false--12-31Q10001640384http://fasb.org/us-gaap/2025#InvestmentAffiliatedIssuerMemberhttp://fasb.org/us-gaap/2025#InvestmentAffiliatedIssuerMemberhttp://fasb.org/us-gaap/2025#RelatedPartyMemberhttp://fasb.org/us-gaap/2025#RelatedPartyMemberhttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseRightOfUseAssethttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseRightOfUseAssethttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseRightOfUseAssethttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseRightOfUseAssethttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityCurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityCurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityCurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityCurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityNoncurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityNoncurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityNoncurrenthttp://www.lmfunding.com/20260331#OperatingAndFinanceLeaseLiabilityNoncurrent0001640384lmfa:SpecialProductMember2025-01-012025-03-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMembersrt:MaximumMember2026-03-3100016403842026-03-310001640384lmfa:BusinessLawGroupMemberlmfa:OutOfPocketCollectionCostsMember2025-01-012025-03-310001640384lmfa:BusinessLawGroupMember2017-01-022017-01-020001640384lmfa:HostingAgreementMember2021-10-312021-10-310001640384lmfa:SeAjLiebelLimitedPartnershipMember2026-03-310001640384us-gaap:BuildingMember2026-03-310001640384us-gaap:RetainedEarningsMember2025-03-310001640384lmfa:MiningMachineMember2026-03-310001640384lmfa:AtTheMarketProgramMembersrt:MinimumMemberus-gaap:SubsequentEventMember2026-04-220001640384us-gaap:RetainedEarningsMember2026-03-310001640384us-gaap:WarrantMember2026-01-012026-03-310001640384lmfa:MiningSiteEquipmentMembersrt:MinimumMember2026-03-310001640384lmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2026-03-310001640384lmfa:TetherAndUSDCMembersrt:MaximumMember2026-03-310001640384lmfa:MinersMember2025-01-012025-12-310001640384lmfa:ConvertibleDebtOneMember2025-12-310001640384us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001640384lmfa:OriginalProductMember2025-01-012025-03-310001640384lmfa:FinancialAgreementThreeMember2026-03-310001640384us-gaap:RetainedEarningsMember2025-01-012025-03-310001640384lmfa:FinancialAgreementOneMember2026-03-310001640384srt:MaximumMember2026-03-310001640384lmfa:BitcoinMember2025-03-310001640384us-gaap:WarrantMember2025-12-310001640384lmfa:ConvertibleDebtOneMember2026-03-310001640384lmfa:GalaxyLoanFacilityMember2026-03-3100016403842024-12-310001640384lmfa:BusinessLawGroupMember2026-01-012026-03-310001640384lmfa:SubsidiaryLimitedLiabilityMember2026-01-012026-03-310001640384us-gaap:EmployeeStockOptionMember2025-01-012025-12-310001640384lmfa:ConvertibleDebtOneMember2026-01-012026-03-310001640384lmfa:ConvertibleDebtTwoMember2025-12-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2026-03-3100016403842025-01-012025-03-310001640384us-gaap:BuildingMember2025-12-310001640384lmfa:MiningSiteEquipmentMember2025-12-310001640384lmfa:AtTheMarketProgramMember2026-03-310001640384lmfa:BusinessLawGroupMemberlmfa:OutOfPocketCollectionCostsMember2026-01-012026-03-310001640384lmfa:MiningMachineMember2025-12-310001640384us-gaap:AdditionalPaidInCapitalMember2025-03-310001640384lmfa:SecuritiesPurchaseAgreementMemberlmfa:Pre-FundedWarrantsMember2026-01-012026-02-280001640384us-gaap:WarrantMember2025-01-012025-03-3100016403842025-12-310001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:UsDigitalMiningAndHostingCoLlcMember2026-01-012026-03-310001640384lmfa:LoanFacilityMemberlmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2025-10-292025-10-290001640384us-gaap:EmployeeStockOptionMember2026-01-012026-03-310001640384lmfa:LoanFacilityMemberlmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2026-01-282026-01-2800016403842026-01-012026-03-310001640384lmfa:BitcoinMember2025-12-310001640384lmfa:MinersMember2026-01-012026-03-310001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2021-10-310001640384lmfa:LoanFacilityMemberlmfa:GalaxyDigitalLLCMember2025-10-290001640384lmfa:MiningSiteEquipmentMember2026-03-310001640384us-gaap:CorporateNonSegmentMember2025-01-012025-03-310001640384lmfa:BusinessLawGroupAssociationLawMember2022-02-010001640384srt:SubsidiariesMember2025-01-012025-03-310001640384srt:MinimumMember2026-03-310001640384lmfa:LoanFacilityMemberlmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2026-01-012026-03-310001640384us-gaap:CorporateNonSegmentMember2026-01-012026-03-310001640384lmfa:BitcoinMember2026-01-012026-03-310001640384lmfa:ConvertibleDebtTwoMember2026-01-012026-03-310001640384us-gaap:WarrantMember2025-03-310001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2026-01-012026-03-310001640384lmfa:LoanFacilityMemberlmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2026-02-272026-02-270001640384lmfa:GalaxyDigitalLLCMember2025-12-310001640384us-gaap:OperatingSegmentsMemberlmfa:MiningAndTreasuryOperationsMember2026-01-012026-03-310001640384lmfa:FinancialAgreementThreeMember2026-01-012026-03-310001640384lmfa:LoanFacilityMemberlmfa:FebruaryLoanMemberlmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2026-01-012026-03-310001640384us-gaap:NoncontrollingInterestMember2025-03-310001640384srt:MinimumMember2026-01-012026-03-310001640384lmfa:PowerAndInterconnectionRightsMember2025-12-310001640384us-gaap:RetainedEarningsMember2026-01-012026-03-310001640384us-gaap:WarrantMember2025-01-012025-12-3100016403842025-01-012025-12-310001640384us-gaap:OperatingSegmentsMemberlmfa:MiningAndTreasuryOperationsMember2025-01-012025-03-310001640384lmfa:RegisteredDirectOfferingMembersrt:ScenarioForecastMemberlmfa:SecuritiesPurchaseAgreementMemberlmfa:Pre-FundedWarrantsMember2026-05-012026-05-310001640384lmfa:GalaxyDigitalLLCMember2026-03-310001640384lmfa:AtTheMarketProgramMember2026-03-270001640384us-gaap:CommonStockMember2024-12-310001640384lmfa:BitcoinMember2025-01-012025-12-3100016403842022-11-302022-11-300001640384us-gaap:EmployeeStockOptionMember2026-03-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2025-01-012025-03-310001640384us-gaap:AdditionalPaidInCapitalMember2026-03-310001640384lmfa:PowerAndInterconnectionRightsMember2026-03-310001640384lmfa:OriginalProductMember2026-01-012026-03-310001640384lmfa:AtTheMarketProgramMemberus-gaap:SubsequentEventMember2026-04-220001640384us-gaap:RealEstateMember2026-03-310001640384lmfa:HostingAgreementMember2022-10-012022-12-310001640384lmfa:SecuredLoanMember2025-12-310001640384lmfa:BitcoinMember2025-01-012025-03-310001640384lmfa:BusinessLawGroupMember2025-01-012025-03-310001640384us-gaap:CommonStockMember2025-03-310001640384us-gaap:ConvertibleDebtMember2026-03-310001640384lmfa:AtTheMarketProgramMemberus-gaap:SubsequentEventMembersrt:MaximumMember2026-04-220001640384lmfa:BusinessLawGroupMember2025-12-310001640384us-gaap:LandMember2026-03-310001640384us-gaap:NoncontrollingInterestMember2025-12-310001640384us-gaap:ConvertibleDebtMember2026-01-012026-03-310001640384us-gaap:WarrantMember2026-01-012026-03-310001640384lmfa:SecuritiesPurchaseAgreementMemberlmfa:Pre-FundedWarrantsMember2026-02-280001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2021-10-312021-10-310001640384lmfa:BusinessLawGroupMember2026-03-310001640384lmfa:SecuredLoanMember2026-01-012026-03-310001640384us-gaap:NoncontrollingInterestMember2026-03-310001640384us-gaap:CommonStockMember2026-03-3100016403842026-05-110001640384us-gaap:LandMember2025-12-310001640384lmfa:JanuaryLoanMemberlmfa:LoanFacilityMemberlmfa:BitcoinMemberlmfa:GalaxyDigitalLLCMember2026-01-012026-03-310001640384lmfa:ReleaseAndTerminationAgreementMember2022-06-290001640384us-gaap:RetainedEarningsMember2024-12-310001640384lmfa:FinancialAgreementTwoMember2026-03-310001640384lmfa:GalaxyLoanFacilityMember2025-12-310001640384lmfa:MiningMachineMember2026-01-012026-03-310001640384us-gaap:CommonStockMember2025-12-310001640384lmfa:BitcoinMember2026-03-310001640384lmfa:FinancialAgreementOneMember2025-12-310001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:LMFAcquisitionOpportunitiesIncMember2026-01-012026-03-3100016403842022-10-012022-12-310001640384lmfa:SpecialProductMember2026-01-012026-03-310001640384srt:SubsidiariesMember2026-01-012026-03-310001640384lmfa:SeAjLiebelLimitedPartnershipMember2025-12-310001640384lmfa:AtTheMarketProgramMemberus-gaap:SubsequentEventMember2026-04-142026-04-220001640384us-gaap:AdditionalPaidInCapitalMember2024-12-310001640384us-gaap:NoncontrollingInterestMember2026-01-012026-03-310001640384us-gaap:AssetPledgedAsCollateralMember2026-03-310001640384us-gaap:RealEstateMember2025-12-310001640384lmfa:BitcoinMember2024-12-310001640384lmfa:MiningMachineMember2025-01-012025-03-3100016403842025-03-310001640384us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001640384lmfa:ConvertibleDebtTwoMember2026-03-310001640384lmfa:FinancialAgreementThreeMember2025-12-310001640384us-gaap:ConvertibleDebtMember2025-12-310001640384us-gaap:WarrantMember2024-12-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2025-12-310001640384lmfa:SpecialProductMember2026-01-012026-03-310001640384lmfa:AtTheMarketProgramMember2026-03-272026-03-270001640384lmfa:TetherMember2026-03-310001640384srt:MaximumMember2026-01-012026-03-310001640384lmfa:FinancialAgreementOneMember2026-01-012026-03-310001640384lmfa:MiningSiteEquipmentMembersrt:MaximumMember2026-03-310001640384us-gaap:CommonStockMember2026-01-012026-03-310001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2025-01-012025-03-310001640384us-gaap:NoncontrollingInterestMember2024-12-310001640384lmfa:FinancialAgreementTwoMember2026-01-012026-03-310001640384lmfa:FinancialAgreementTwoMember2025-12-310001640384srt:MinimumMemberlmfa:MiningMachineMember2026-03-310001640384us-gaap:RetainedEarningsMember2025-12-310001640384us-gaap:WarrantMember2026-03-310001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:REOManagementHoldingsLlcMembersrt:MaximumMember2026-01-012026-03-310001640384lmfa:AtTheMarketProgramMemberus-gaap:SubsequentEventMember2026-04-210001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2026-01-012026-03-310001640384lmfa:SecuredLoanMember2026-03-310001640384us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2026-03-310001640384us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMembersrt:MinimumMember2026-03-310001640384us-gaap:AdditionalPaidInCapitalMember2025-12-310001640384srt:MaximumMemberlmfa:MiningMachineMember2026-03-310001640384lmfa:TetherMember2025-12-310001640384lmfa:RegisteredDirectOfferingMembersrt:ScenarioForecastMemberlmfa:SecuritiesPurchaseAgreementMemberlmfa:Pre-FundedWarrantsMember2026-05-31xbrli:purelmfa:Bitcoinxbrli:shareslmfa:Segmentlmfa:Containerlmfa:Machinelmfa:Petahashiso4217:USDlmfa:BitcoinMachine
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2026
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-37605
LM FUNDING AMERICA, INC.
(Exact name of Registrant as specified in its charter)
|
|
Delaware |
47-3844457 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
|
|
1200 West Platt Street Suite 100 Tampa, FL |
33606 |
(Address of principal executive offices) |
(Zip code) |
Registrant’s telephone number, including area code: 813-222-8996
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class: |
Trading symbol |
Name of each exchange on which registered |
Common Stock par value $0.001 per share |
LMFA |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:
|
|
|
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☑ |
Smaller reporting company |
☑ |
|
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The registrant had 17,352,281 shares of Common Stock, par value $0.001 per share, outstanding as of May 11, 2026.
LM FUNDING AMERICA, INC.
TABLE OF CONTENTS
ITEM 1. Financial Statements
LM Funding America, Inc. and Subsidiaries Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 (unaudited) |
|
|
2025 |
|
Assets |
|
|
|
|
|
|
Cash |
|
$ |
801,201 |
|
|
$ |
1,424,426 |
|
Marketable securities (Note 5) |
|
|
35,000 |
|
|
|
37,380 |
|
Prepaid expenses and other assets |
|
|
1,087,163 |
|
|
|
1,198,486 |
|
Finance receivables |
|
|
14,020 |
|
|
|
17,533 |
|
Digital assets - current (Note 2) |
|
|
3,514,903 |
|
|
|
2,563,474 |
|
Digital assets - collateral (Note 2) |
|
|
5,500,000 |
|
|
|
5,500,000 |
|
Digital assets receivable, net (Note 2) |
|
|
11,880,544 |
|
|
|
12,678,014 |
|
Galaxy loan derivative asset (Note 6) |
|
|
- |
|
|
|
47,673 |
|
Income tax receivable |
|
|
- |
|
|
|
31,187 |
|
Current assets |
|
|
22,832,831 |
|
|
|
23,498,173 |
|
|
|
|
|
|
|
|
Fixed assets, net (Note 3) |
|
|
9,362,777 |
|
|
|
9,917,350 |
|
Intangible assets, net (Note 3) |
|
|
6,261,980 |
|
|
|
6,327,769 |
|
Deposits on mining equipment (Note 4) |
|
|
- |
|
|
|
1,597 |
|
Investment in Seastar Medical Holding Corporation |
|
|
39,097 |
|
|
|
25,073 |
|
Digital assets - long-term (Note 2) |
|
|
- |
|
|
|
8,233,035 |
|
Digital assets - collateral (Note 2) |
|
|
2,200,000 |
|
|
|
2,200,000 |
|
Right of use assets (Note 7) |
|
|
671,434 |
|
|
|
728,995 |
|
Other assets |
|
|
384,234 |
|
|
|
384,234 |
|
Long-term assets |
|
|
18,919,522 |
|
|
|
27,818,053 |
|
Total assets |
|
$ |
41,752,353 |
|
|
$ |
51,316,226 |
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
1,975,726 |
|
|
|
1,745,875 |
|
Note payable - short-term (Note 6) |
|
|
6,797,473 |
|
|
|
7,006,912 |
|
Master digital currency loan (Note 6) |
|
|
10,891,657 |
|
|
|
10,920,838 |
|
Due to related parties (Note 9) |
|
|
64,857 |
|
|
|
48,319 |
|
Galaxy loan derivative liability (Note 6) |
|
|
213,793 |
|
|
|
- |
|
Current portion of lease liability (Note 7) |
|
|
198,524 |
|
|
|
194,618 |
|
Total current liabilities |
|
|
20,142,030 |
|
|
|
19,916,562 |
|
|
|
|
|
|
|
|
Note payable - long-term (Note 6) |
|
|
1,942,627 |
|
|
|
1,932,502 |
|
Lease liability - net of current portion (Note 7) |
|
|
575,123 |
|
|
|
590,368 |
|
Long-term liabilities |
|
|
2,517,750 |
|
|
|
2,522,870 |
|
Total liabilities |
|
|
22,659,780 |
|
|
|
22,439,432 |
|
|
|
|
|
|
|
|
Stockholders’ equity (Note 8) |
|
|
|
|
|
|
Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of March 31, 2026 and December 31, 2025 |
|
|
- |
|
|
|
- |
|
Common stock, par value $.001; 350,000,000 shares authorized; 16,157,892 and 14,123,497 shares issued and outstanding as of March 31, 2026 and December 31, 2025 |
|
|
15,626 |
|
|
|
13,592 |
|
Additional paid-in capital |
|
|
123,516,208 |
|
|
|
123,186,921 |
|
Accumulated deficit |
|
|
(102,702,142 |
) |
|
|
(92,582,928 |
) |
Total LM Funding America stockholders’ equity |
|
|
20,829,692 |
|
|
|
30,617,585 |
|
Non-controlling interest |
|
|
(1,737,119 |
) |
|
|
(1,740,791 |
) |
Total stockholders’ equity |
|
|
19,092,573 |
|
|
|
28,876,794 |
|
Total liabilities and stockholders’ equity |
|
$ |
41,752,353 |
|
|
$ |
51,316,226 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
LM Funding America, Inc. and Subsidiaries Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
Revenues: |
|
|
|
|
|
|
Digital mining revenues |
|
$ |
1,978,180 |
|
|
$ |
2,273,940 |
|
Specialty finance revenue |
|
|
107,657 |
|
|
|
67,389 |
|
Rental revenue |
|
|
23,130 |
|
|
|
30,008 |
|
Total revenues |
|
|
2,108,967 |
|
|
|
2,371,337 |
|
Operating costs and expenses: |
|
|
|
|
|
|
Digital mining cost of revenues (exclusive of depreciation and amortization shown below) |
|
|
1,868,344 |
|
|
|
1,548,295 |
|
Curtailment and energy sales |
|
|
(367,595 |
) |
|
|
(149,686 |
) |
Staff costs and payroll |
|
|
1,317,275 |
|
|
|
1,050,477 |
|
Depreciation and amortization |
|
|
829,828 |
|
|
|
2,037,578 |
|
Loss on fair value of Bitcoin, net |
|
|
3,784,418 |
|
|
|
1,809,976 |
|
Professional fees |
|
|
345,694 |
|
|
|
364,485 |
|
Selling, general and administrative |
|
|
376,428 |
|
|
|
309,964 |
|
Real estate management and disposal |
|
|
13,375 |
|
|
|
36,314 |
|
Collection costs |
|
|
12,380 |
|
|
|
17,352 |
|
Settlement costs with associations |
|
|
- |
|
|
|
3,693 |
|
Loss on disposal of assets |
|
|
- |
|
|
|
186,781 |
|
Other operating costs |
|
|
361,095 |
|
|
|
255,948 |
|
Total operating costs and expenses |
|
|
8,541,242 |
|
|
|
7,471,177 |
|
Operating loss |
|
|
(6,432,275 |
) |
|
|
(5,099,840 |
) |
Unrealized loss on marketable securities |
|
|
(2,380 |
) |
|
|
(8,710 |
) |
Unrealized gain (loss) on investment and equity securities |
|
|
14,024 |
|
|
|
(25,984 |
) |
Gain on Galaxy loan derivative |
|
|
22,374 |
|
|
|
- |
|
Loss on fair value of purchased Bitcoin, net |
|
|
- |
|
|
|
(52,704 |
) |
Loss on fair value of digital assets receivable |
|
|
(3,178,440 |
) |
|
|
- |
|
Change in credit loss reserve on digital assets receivable |
|
|
5,794 |
|
|
|
- |
|
Interest expense |
|
|
(545,171 |
) |
|
|
(220,906 |
) |
Interest income |
|
|
532 |
|
|
|
1,145 |
|
Loss before income taxes |
|
|
(10,115,542 |
) |
|
|
(5,406,999 |
) |
Income tax expense |
|
|
- |
|
|
|
- |
|
Net loss |
|
$ |
(10,115,542 |
) |
|
$ |
(5,406,999 |
) |
Less: loss (gain) attributable to non-controlling interest |
|
|
(3,672 |
) |
|
|
8,325 |
|
Net loss attributable to LM Funding America Inc. |
|
$ |
(10,119,214 |
) |
|
$ |
(5,398,674 |
) |
|
|
|
|
|
|
|
Basic loss per common share (Note 1) |
|
$ |
(0.47 |
) |
|
$ |
(1.05 |
) |
Diluted loss per common share (Note 1) |
|
$ |
(0.47 |
) |
|
$ |
(1.05 |
) |
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
Basic |
|
$ |
21,455,856 |
|
|
$ |
5,133,412 |
|
Diluted |
|
|
21,455,856 |
|
|
|
5,133,412 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
LM Funding America, Inc. and Subsidiaries Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net loss |
|
$ |
(10,115,542 |
) |
|
$ |
(5,406,999 |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
829,828 |
|
|
|
2,037,578 |
|
Noncash lease expense |
|
|
57,561 |
|
|
|
50,592 |
|
Amortization of debt issue costs and debt discount |
|
|
286,045 |
|
|
|
21,264 |
|
Stock option expense |
|
|
331,149 |
|
|
|
110,805 |
|
Accrued interest expense on finance lease |
|
|
12,957 |
|
|
|
14,710 |
|
Loss on fair value of Bitcoin, net |
|
|
3,784,418 |
|
|
|
1,862,680 |
|
Loss on fair value of digital assets receivable |
|
|
3,178,440 |
|
|
|
- |
|
Unrealized loss on marketable securities |
|
|
2,380 |
|
|
|
8,710 |
|
Gain on Galaxy loan derivative |
|
|
(22,374 |
) |
|
|
- |
|
Change in credit loss reserve on digital assets receivable |
|
|
(5,794 |
) |
|
|
- |
|
Unrealized loss (gain) on investment and equity securities |
|
|
(14,024 |
) |
|
|
25,984 |
|
Loss on disposal of fixed assets |
|
|
- |
|
|
|
186,781 |
|
Write-off of income tax receivable |
|
|
31,187 |
|
|
|
- |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
111,323 |
|
|
|
96,526 |
|
Advances to related party |
|
|
16,538 |
|
|
|
21,368 |
|
Accounts payable and accrued expenses |
|
|
229,851 |
|
|
|
370,328 |
|
Mining of digital assets |
|
|
(1,978,180 |
) |
|
|
(2,273,940 |
) |
Lease liability payments |
|
|
(24,296 |
) |
|
|
(25,395 |
) |
Net cash used in operating activities |
|
|
(3,288,533 |
) |
|
|
(2,899,008 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Net collections of finance receivables - original product |
|
|
4,602 |
|
|
|
458 |
|
Net investment in finance receivables - special product |
|
|
(1,089 |
) |
|
|
(1,317 |
) |
Capital expenditures |
|
|
(207,869 |
) |
|
|
(170,073 |
) |
Collection of note receivable |
|
|
- |
|
|
|
200,000 |
|
Investment in digital assets - Tether |
|
|
(3,198 |
) |
|
|
(31,420 |
) |
Proceeds from sale of Bitcoin |
|
|
3,100,216 |
|
|
|
1,204,680 |
|
Proceeds from the sale of Tether |
|
|
3,174 |
|
|
|
27,964 |
|
Change in deposits for mining equipment |
|
|
- |
|
|
|
(480,176 |
) |
Distribution to members |
|
|
- |
|
|
|
(1,015 |
) |
Net cash provided by investing activities |
|
|
2,895,836 |
|
|
|
749,101 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Insurance financing repayments |
|
|
(230,700 |
) |
|
|
(193,090 |
) |
Proceeds from warrant exercise, net of issuance costs |
|
|
172 |
|
|
|
- |
|
Issuance costs |
|
|
- |
|
|
|
(6,285 |
) |
Net cash used in financing activities |
|
|
(230,528 |
) |
|
|
(199,375 |
) |
NET DECREASE IN CASH |
|
|
(623,225 |
) |
|
|
(2,349,282 |
) |
CASH - BEGINNING OF PERIOD |
|
|
1,424,426 |
|
|
|
3,378,152 |
|
CASH - END OF PERIOD |
|
$ |
801,201 |
|
|
|
1,028,870 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES |
|
|
|
|
|
|
Insurance financing |
|
$ |
- |
|
|
$ |
168,324 |
|
Recognition of Galaxy loan derivative |
|
$ |
237,487 |
|
|
$ |
- |
|
Digital assets transferred to digital assets receivable, net |
|
$ |
2,375,176 |
|
|
$ |
- |
|
SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION |
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
- |
|
|
$ |
- |
|
Cash paid for interest |
|
$ |
210,029 |
|
|
$ |
184,932 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
LM Funding America, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders’ Equity
For the Three Months Ended March 31, 2026 and 2025
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Accumulated Deficit |
|
|
Non-Controlling Interest |
|
|
Total Equity |
|
Balance - December 31, 2024 |
|
|
5,133,412 |
|
|
$ |
4,602 |
|
|
$ |
102,685,470 |
|
|
$ |
(65,662,731 |
) |
|
$ |
(1,684,782 |
) |
|
$ |
35,342,559 |
|
Stock option expense |
|
|
- |
|
|
|
- |
|
|
|
110,805 |
|
|
|
- |
|
|
|
- |
|
|
|
110,805 |
|
Member distribution |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,015 |
) |
|
|
(1,015 |
) |
Issuance costs |
|
|
- |
|
|
|
- |
|
|
|
(6,285 |
) |
|
|
- |
|
|
|
- |
|
|
|
(6,285 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,398,674 |
) |
|
|
(8,325 |
) |
|
|
(5,406,999 |
) |
Balance - March 31, 2025 |
|
|
5,133,412 |
|
|
$ |
4,602 |
|
|
$ |
102,789,990 |
|
|
$ |
(71,061,405 |
) |
|
$ |
(1,694,122 |
) |
|
$ |
30,039,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2025 |
|
|
14,123,497 |
|
|
$ |
13,592 |
|
|
$ |
123,186,921 |
|
|
$ |
(92,582,928 |
) |
|
$ |
(1,740,791 |
) |
|
$ |
28,876,794 |
|
Stock option expense |
|
|
- |
|
|
|
- |
|
|
|
331,149 |
|
|
|
- |
|
|
|
- |
|
|
|
331,149 |
|
Warrant exercise |
|
|
2,034,395 |
|
|
|
2,034 |
|
|
|
(1,862 |
) |
|
|
- |
|
|
|
- |
|
|
|
172 |
|
Net (loss) gain |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,119,214 |
) |
|
|
3,672 |
|
|
|
(10,115,542 |
) |
Balance - March 31, 2026 |
|
|
16,157,892 |
|
|
$ |
15,626 |
|
|
$ |
123,516,208 |
|
|
$ |
(102,702,142 |
) |
|
$ |
(1,737,119 |
) |
|
$ |
19,092,573 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
LM FUNDING AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
LM Funding America, Inc. (“we”, “our”, “LMFA” or the “Company”) was formed as a Delaware corporation on April 20, 2015.
LMFA is the sole member of several entities including LM Funding, LLC, which was organized in January 2008; US Digital Mining and Hosting Co., LLC, which was formed on September 10, 2021 (“US Digital”); LMFA Financing LLC, formed on November 23, 2020; and LMFAO Sponsor LLC, which was formed on October 29, 2020 (LMFA is a majority member of LMFAO Sponsor LLC). US Digital has created various 100% owned subsidiaries to engage in business in various states in connection with its Bitcoin mining business.
The Company also from time to time organizes other subsidiaries to serve a specific purpose or hold a specific asset.
Business Operations
The Company currently maintains three distinct business operations: our Bitcoin treasury operations, Bitcoin mining business and our specialty finance business.
Our investment strategy with respect to our Bitcoin treasury operations involves retaining a majority of our currently held Bitcoin and acquiring new Bitcoin through our mining operations. We may sell or leverage our Bitcoin to support operational needs and strategic initiatives. Our Bitcoin mining operation deploys our computing power to mine Bitcoin on the Bitcoin network. We conduct this business through our wholly owned subsidiary, US Digital, a Florida limited liability company, which we formed in 2021 to develop and operate our Bitcoin mining business. With respect to our specialty finance business, the Company has historically engaged in the business of providing funding to nonprofit community associations primarily located in the state of Florida. We offer incorporated nonprofit community associations, which we refer to as “Associations,” a variety of financial products customized to each Association’s financial needs.
Bitcoin Treasury Operations and Strategy
Our Bitcoin treasury strategy for the next twelve months includes acquiring and holding Bitcoin, using cash flows from operations that exceed working capital requirements, and from time to time, subject to market conditions, issuing equity or debt securities or engaging in other capital raising transactions with the objective of using the proceeds to purchase Bitcoin. We have not set any specific target for the amount of Bitcoin we seek to hold, and we will continue to monitor market conditions in determining whether to engage in additional Bitcoin purchases. This overall strategy also contemplates that we may periodically sell Bitcoin for general corporate purposes or in connection with strategies that generate tax benefits in accordance with applicable law, enter into additional capital raising transactions, including those that could be collateralized by its Bitcoin holdings, and consider pursuing strategies to create income streams or otherwise generate funds using our Bitcoin holdings. As of March 31, 2026, we owned 164.2 Bitcoins. This does not include 174 Bitcoins classified as Digital assets receivable as of March 31, 2026.
We currently maintain a formal, documented strategy that governs circumstances under which we acquire or monetize our Bitcoin holdings. Decisions to purchase or sell Bitcoin are made on a case-by-case basis at management’s discretion, taking into account factors such as our liquidity, general market conditions, and anticipated cash requirements. As of March 31, 2026, Bitcoin represented 100% of our treasury holdings. We do have small holdings of Tether and USDC outside of our treasury holdings that value in the aggregate less than $10,000 and are used for purchases with merchants that accepts such crypto assets as payment. We do not currently engage in hedging activities. We have not implemented derivative transactions, futures, options, swaps, or other financial instruments to reduce our exposure to Bitcoin price volatility. Any future hedging activity, if undertaken, would be determined by management on a discretionary basis.
Bitcoin Mining Business
We obtain Bitcoin as a result of our mining operations, and we sell Bitcoin from time to time, to support our operations and strategic growth. We plan to convert our Bitcoin to U.S. dollars. We may engage in regular trading of Bitcoin or engage in hedging activities related to our holding of Bitcoin. However, our decisions to hold or sell Bitcoin at any given time may be impacted by the Bitcoin market, which has been historically characterized by significant volatility. Currently, we do not use a formula or specific methodology to determine whether or when we will sell Bitcoin that we hold, or the number of Bitcoins we will sell. Rather, decisions to hold or sell Bitcoins are currently determined by management by monitoring the market in real time.
As of March 31, 2026 and December 31, 2025, the Company had approximately 7,500 and 7,200 machines respectively, which amounted to operating units capable of producing 851 petahash and 750 petahash, respectively, per second (“EH/s”) of computing power.
Specialty Finance Company
In our specialty finance business, we purchase an Association’s right to receive a portion of the Association’s collected proceeds from owners that are not paying their assessments. After taking assignment of an Association’s right to receive a portion of the Association’s proceeds from the collection of delinquent assessments, we engage law firms to perform collection work on a deferred billing basis wherein the law firms receive payment upon collection from the account debtors or a predetermined contracted amount if payment from account debtors is less than legal fees and costs owed. Under this business model, we typically fund an amount equal to or less than the statutory minimum an Association could recover on a delinquent account for each Account, which we refer to as the “Super Lien Amount”. Upon collection of an Account, the law firm working on the Account, on behalf of the Association, generally distributes to us the funded amount, interest, and administrative late fees, with the law firm retaining legal fees and costs collected, and the Association retaining the balance of the collection. In connection with this line of business, we have developed proprietary software for servicing Accounts, which we believe enables law firms to service Accounts efficiently and profitably. Our original product offering consists of providing funding to Associations by purchasing their rights under delinquent accounts that are selected by the Associations arising from unpaid Association assessments. Historically, we provided funding against such delinquent accounts, which we refer to as “Accounts,” in exchange for a portion of the proceeds collected by the Associations from the account debtors on the Accounts. In addition to our original product offering, we also purchase Accounts on varying terms tailored to suit each Association’s financial needs, including under our New Neighbor Guaranty program.
Principles of Consolidation
The consolidated financial statements include the accounts of LMFA and its wholly-owned subsidiaries: LM Funding, LLC; REO Management Holdings, LLC (including all 100% owned subsidiary limited liability companies); LM Funding of Colorado, LLC; LM Funding of Washington, LLC; LM Funding of Illinois, LLC; US Digital (includes all 100% owned subsidiary limited liability companies) and various single purpose limited liability corporations owned by REO Management Holdings, LLC which own various properties. It also includes LMFA Sponsor LLC (a 69.5% owned subsidiary). All significant intercompany balances and transactions have been eliminated in consolidation.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in the annual consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. The interim consolidated financial statements as of March 31, 2026 and for the three months ended March 31, 2026 and March 31, 2025, respectively, are unaudited. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to provide a fair statement of the results for the interim periods. The accompanying consolidated balance sheet as of December 31, 2025, is derived from the audited consolidated financial statements presented in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
Recently Adopted Accounting Pronouncements
There were no new accounting pronouncements adopted during the three months ended March 31, 2026 and 2025 that were determined to have a material effect on the Company’s financial position, results of operations or cash flows.
In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options: Induced Conversions of Convertible Debt Instruments (“ASU 2024-04”), which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or extinguishments of convertible debt. ASU 2024-04 is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. Early adoption is permitted. There was no impact of the standard on the Company's consolidated financial statements and related disclosures.
Recently Issued Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires public business entities to provide additional disclosures in the notes to financial statements, disaggregating specific expense categories within relevant income statement captions. The prescribed categories include purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depreciation, depletion, and amortization related to oil-and-gas producing activities. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within fiscal years beginning after
December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this ASU on its financial statement disclosures.
Segment and Reporting Unit Information
Operating segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Chief Executive Officer and Chief Financial Officer of the Company comprise the CODM, as a group. The Company has two operating segments as of March 31, 2026, which we refer to as Specialty Finance and Mining & Treasury Operations. Our corporate oversight function and other components that may earn revenues that are only incidental to the activities of the Company are aggregated and included in the “All Other” category. Refer to Note 10 - Segment Information.
Reclassification
Certain prior period immaterial amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on the reported results of operations.
Liquidity
The accompanying consolidated financial statements of the Company have been prepared assuming the Company will continue as a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date these financial statements are issued and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. The evaluation of going concern under the accounting guidance requires significant judgment which involves the Company to consider that it has historically incurred losses in recent years as it has prepared to grow its business through expansion and acquisition opportunities. The Company must also consider its current liquidity as well as future market and economic conditions that may be deemed outside the control of the Company as it relates to obtaining financing and generating future profits. As of March 31, 2026, the Company had $801 thousand available cash on-hand and Bitcoin with a fair market value of $11.2 million (of which $7.7 million is pledged as collateral against outstanding borrowings and classified within “Digital assets - collateral” on the consolidated balance sheets). In addition, the Company had Bitcoin with a fair market value of $11.9 million classified as Digital assets receivable which is pledged as collateral against $11 million of borrowings. Bitcoin classified as “Digital assets - long term” could be utilized for operational purposes if necessary. After considering its current liquidity and future market and economic conditions, the Company has concluded there is no substantial doubt about the Company’s ability to continue as a going concern.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates include the evaluation of probable losses on balances due from third parties, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and reserves on notes receivables, estimates of the recoverability and useful lives of long-lived assets and stock-based compensation. Our estimates may change, however, as new events occur and additional information is obtained, and any such changes will be recognized in the consolidated financial statements.
Cash
The Company maintains cash balances at several financial institutions that are insured under the Federal Deposit Insurance Corporation’s (“FDIC”) Transition Account Guarantee Program. Balances with the financial institutions may exceed federally insured limits. As of March 31, 2026 and December 31, 2025 we have $260 thousand and $0.4 million of cash in various institutions that exceed the FDIC or SIPC insurance coverage limit of $250,000.
Digital Assets
When applicable, Bitcoin held under our treasury strategy are included in long term assets in the consolidated balance sheets due to the Company’s intention to hold the Bitcoin for long term investment. Bitcoin expected to be used for general working capital purposes are included in current assets in the consolidated balance sheets due to the Company’s ability to sell Bitcoin in a highly liquid marketplace and such Bitcoin holdings are expected to be realized in cash or sold or consumed during the normal operating cycle of the Company. As a result of adopting ASC 350-60 on January 1, 2024, Bitcoin is measured at fair value as of each reporting period. The fair value of Bitcoin is measured using the period-end closing Bitcoin price from its principal market in accordance with ASC 820, Fair Value Measurement. Since Bitcoin is traded on a 24-hour period, the Company utilizes the price as of at fair value at 23:59:59 UTC time, which aligns with the Company's revenue recognition cut-off. The decrease (increase) in fair value from each reporting period is reflected on the consolidated statements of operations as “Loss (gain) on fair value of Bitcoin, net”. The Company sells Bitcoin and such gains and losses from such transactions are measured as the difference between the cash proceeds and the carrying basis of Bitcoin as determined on a First In-First Out basis and are recorded within “Loss (gain) on fair value of Bitcoin, net”.
Bitcoin, which is non-cash consideration earned by the Company through its mining activities, are included as a reconciling item as a cash outflow within operating activities on the accompanying consolidated statements of cash flows. The cash proceeds from the sales of Bitcoin are classified based on the holding period in which the Bitcoin are held. ASC 350-60 specifies that Bitcoin converted nearly immediately into cash would qualify as cash flows from operating activities and all other sales would qualify as investing activities. The Company evaluates its sales of Bitcoin and will record Bitcoin sold nearly immediately as operating cash flows and the remainder will be recorded as investing activities. During the three months ended March 31, 2026 and 2025, all proceeds from Bitcoin sales were classified as investing activities.
Digital Assets Receivable, net
The Company has pledged Bitcoin as collateral for a draw under its loan facility (the “Galaxy Loan Facility”) with Galaxy Digital LLC (“Galaxy”). While the loan is outstanding, Galaxy has the right and the ability to use the digital assets at its discretion, including the ability to sell or pledge the borrowed digital assets to third parties. Following the Company's full payment of the loan, Galaxy is obligated to return the same type and quantity of digital assets as those pledged by the Company.
The digital assets receivable are initially measured upon transfer at fair value and subsequently remeasured at fair value at each reporting period. The changes in fair value are recognized on the consolidated statements of operations, in accordance with ASC 350-60.
The digital assets receivable balance is evaluated for possible credit losses, in accordance with ASC 326 - Financial Instruments - Credit Losses. The allowance for credit losses on digital assets receivable under the current expected credit loss (“CECL”) model is determined by utilizing the profitability of default (“PD”) loss given default (“LGD”) approach. In order to apply the PD LGD approach, management considers the remaining expected life of the loans and forecasts of future economic conditions. Allowance for credit losses are included within “Digital assets receivable, net” on the consolidated balance sheets. Refer to Note 2.
Derivatives
The Company evaluates its financing and service arrangements to determine whether certain arrangements contain features that qualify as embedded derivatives requiring bifurcation in accordance with ASC 815, Derivatives and Hedging. Embedded derivatives that are required to be bifurcated from the host instrument or arrangement are accounted for and valued as separate financial instruments. As of March 31, 2026 and December 31, 2025 there was an embedded derivative recognized related to the Galaxy Loan Facility (refer to Note 6).
The Company does not elect to designate derivative instruments as hedges for accounting purposes. As such, our derivative instruments are recorded at fair value each reporting period as “Galaxy loan derivative asset” or “Galaxy loan derivative liability” on the consolidated balance sheets, with subsequent changes in fair value included in “Gain (loss) on Galaxy loan derivative” on the consolidated statements of operations. The Company classifies derivative assets or liabilities as current or non-current based on whether settlement of the instrument could be required within 12 months of the balance sheet date.
Investment in Securities
Investment in securities includes investments in common stocks which are reported at fair value with changes in unrecognized gains or losses included in “Unrealized loss on marketable securities” within the consolidated statements of operations.
Fair Value of Financial Instruments
FASB ASC 825-10, Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet.
Fixed Assets
The Company capitalizes all acquisitions of fixed assets in excess of $500. Fixed assets are stated at cost, net of accumulated depreciation. State and local use tax for equipment shipped from overseas is generally accrued on a quarterly basis at the time equipment is placed in service and is paid to the state in which the equipment is being utilized. Depreciation is computed using the straight-line method over the estimated useful lives of the assets and commences once the assets are ready for their intended use. Fixed assets are comprised of furniture, computer, office equipment, buildings and mining machines with assigned useful lives of 3 to 30 years.
The Company classifies mining machine deposit payments within “Deposits on mining equipment” in the consolidated balance sheets. As mining machines are received, the respective cost of the mining machines plus the related shipping and customs fees are reclassified from “Deposits on mining equipment” to “Fixed assets, net” in the consolidated balance sheets. Refer to Note 4 - Deposits on Mining Equipment.
The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of mining machines. To the extent that any of the assumptions underlying management’s estimate of useful life of its mining machines are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater
quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.
Right to Use Assets
The Company capitalizes all leased assets pursuant to ASU 2016-02, Leases (Topic 842), which requires lessees to recognize right-of-use assets and lease liability, initially measured at present value of the lease payments, on its balance sheet for leases with terms longer than 12 months and classified as either financing or operating leases. As of March 31, 2026 and December 31, 2025, right to use assets, net of accumulated amortization, was $0.7 million and $0.7 million, respectively.
Impairment of Long-Lived Assets
Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment amount is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. There was no impairment recorded for the three months ended March 31, 2026 and 2025.
Revenue Recognition – Bitcoin Mining
Our accounting policy on revenue recognition for our Bitcoin mining segment is provided below.
Step 1: The Company enters into a contract with a Bitcoin mining pool operator (i.e., the customer) to provide hash calculations to the mining pools. The contract is terminable at any time by either party and thus the contract term is shorter than a 24-hour period and the contracts are continuously renewed. The Company provides pool and firmware services solely for Bitcoin mining and the fees charged by the customer during the three months ended March 31, 2026 were approximately 1.9% of the total daily Bitcoin mined.
Applying the criteria per ASC 606-10-25-1, the contract arises at the point that the Company provides hash calculations to the customer, which is considered at contract inception, because customer consumption is in tandem with daily earnings of delivery of the computing power.
Step 2: In order to identify the performance obligations in a contract with a customer, the Company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met:
•The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct); and
•The entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).
Based on these criteria, the Company has a single performance obligation in providing hash calculations to the customer. The continuous renewal options do not represent material rights because they do not provide the customer with the right to purchase additional goods or services at a discount. Specifically, the contract is renewed at the same terms, conditions, and rate as the current contract which is consistent with market rates, and there are no upfront or incremental fees in the initial contract. The Company has full control of the mining equipment utilized in the mining pool and if the Company determines it will increase or decrease the processing power of its machines and/or fleet (i.e., for repairs or when power costs are excessive) the computing power provided to the customer will be reduced.
Step 3: The transaction consideration the Company earns is non-cash consideration in the form of Bitcoin, which the Company measures at fair value at 23:59:59 UTC on the date of contract inception using the Company's principal market for Bitcoin. Although the contract renews continuously throughout the day, and thus the value of the consideration should be assessed continuously throughout the day, the Company has concluded that using the 23:59:59 UTC Bitcoin price each day does not result in a materially different outcome. According to the Customer contract, daily settlements are made to the Company by the Customer based on the hash calculations provided over contract periods and the payout is made the following day. When participating in ratable share pools, in exchange for providing hash calculations the Company is entitled to a fractional share of the Bitcoin award the Customer receives for successfully adding a block to the blockchain, plus a fractional share of the transaction fees attached to that blockchain. The Company’s fractional share is based on the proportion of hash calculations the Company contributed to the Customer compared to the total hash calculations contributed by all mining pool participants in solving the current algorithm. When participating in a Full Pay Per Share (“FPPS”) mining pool, in exchange for providing hash calculations to the pool the Company is entitled to compensation, calculated on a daily basis, at an amount that approximates the total Bitcoin that could have been mined using the Company’s hash calculations, calculated on a look-back basis across previous blocks using the pool’s hash rate index. The transaction consideration the Company earns is variable since it is dependent on the daily computing power provided by the Company under the FPPS model and total Bitcoin earned by the Company under the ratable share model. There are no other forms of variable considerations, such as discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, penalties, or other similar items. The sum of
the block reward and transaction fees earned by the Company is reduced by mining pool fees charged by the Customer for operating the mining pool based on a rate schedule per the mining pool contract. The mining pool fee is only incurred to the extent we perform hash calculations and generate revenue in accordance with the customer’s payout formula during the continuously renewed contract periods beginning midnight UTC and ending 23:59:59 UTC daily. This amount represents consideration paid to the customer and is thus reported as a reduction in revenue.
Step 4: The transaction price is allocated to the single performance obligation upon verification for the provision of hash calculations to the customer, and total Bitcoin rewards earned by the pool, when applicable under a ratable share model. There is a single performance obligation (i.e., hashrate) for the contract; therefore, all consideration from the customer is allocated to this single performance obligation.
Step 5: The Company’s performance is complete in transferring the hash calculations over-time to the customer and the customer obtains control of the contributed hashrate. The performance obligation of hash calculations is fulfilled over time, as opposed to a point in time, because the Company provides the hash calculations throughout the contract period and the customer simultaneously obtains control of it and uses the asset to produce Bitcoin. There are no deferred revenues or other liability obligations recorded by the Company since there are no payments in advance of the performance. Bitcoin earned by the Company through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows.
Cost of Revenues - Digital Assets
The Company includes energy costs and external co-location mining hosting fees in cost of revenues. Depreciation of mining machines is included within “Depreciation and amortization” in the consolidated statements of operations.
Curtailment and Energy Sales
For our Oklahoma mining site, the energy costs are incurred at market price with no power purchase agreements for a fixed future rate. The Company has a “Will Serve agreement” with the local energy company that provides credits based on amount of electricity provided and based on reducing power consumption upon peak demand times. The Company utilizes a third-party broker to facilitate its participation in demand response programs offered by the Southwest Power Pool (“SPP”), a regional transmission organization that manages the electric grid and wholesale power for the central United States. The broker analyzes the forecasted power consumption, market value of Bitcoin and day-ahead energy prices to determine whether estimated mining revenues will exceed the energy cost incurred by the Company to operate its mining equipment (“breakeven price”) for each hour of the following day. If the Company's estimated revenues are predicted to fall below the breakeven price, power will be curtailed, and we will receive compensation from the SPP in exchange for supplying power to the grid (“Energy Sales”). If estimated revenue is above the breakeven price, the Company receives compensation for pledging its estimated power usage as available for curtailment in the event SPP needs to adjust load for grid balancing (“Curtailment”). We received $367 thousand and $150 thousand of compensation related to curtailment and energy sales during the three months ended March 31, 2026 and 2025, respectively, which is recorded as “Curtailment and energy sales” in the consolidated statements of operations.
Utility Deposit Bond
In lieu of maintaining a cash utility deposit with the energy provider for our Oklahoma mining site, we purchased a utility deposit bond which guarantees that the energy provider would receive payment from the third party surety up to an amount of $717 thousand in the event the Company defaults on utility charges. The Company pays an annual premium of approximately $14 thousand for the utility deposit bond and the cost of the bond is amortized ratably over the twelve-month coverage period.
Revenue Recognition - Specialty Finance
FASB ASC 606 states an entity needs to conclude at the inception of the contract that collectability of the consideration to which it will be entitled in exchange for the goods and services that will be transferred to the customer is probable. That is, in some circumstances, an entity may not need to assess its ability to collect all of the consideration in the contract. The Company provides funding to Associations by purchasing their rights under delinquent accounts from unpaid Association assessments due from property owners. Collections on the Accounts may vary greatly in both the timing and amount ultimately recovered compared with the total revenues earned on the Accounts because of a variety of economic and social factors affecting the real estate environment in general.
The Company’s contracts with its specialty finance customers have very specific performance obligations. The Company has determined that the known amount of cash to be realized or realizable on its revenue generating activities cannot be reasonably estimated and as such, classifies its finance receivables as nonaccrual and recognizes revenues in the accompanying statements of income on the cash basis or cost recovery method in accordance with ASC 310-10, Receivables. The Company’s operations also consist of rental revenue earned from tenants under leasing arrangements which provide for rent income. The leases have been accounted for as operating leases. For operating leases, revenue is recorded based on cash rental payments collected during the period. The Company analyzed its remaining revenue streams and concluded there were no changes in revenue recognition with the adoption of the new standard.
Under ASC 606, the Company applies the cash basis method to its original product and the cost recovery method to its special product as follows:
Finance Receivables—Original Product: Under the Company’s original product, delinquent assessments are funded only up to the Super Lien Amount as discussed above. Recoverability of funded amounts is generally assured because of the protection of the Super Lien Amount. As such, payments by unit owners on the Company’s original product are recorded to income when received in accordance with the provisions of the Florida Statutes (Section 718.116(3)) and the provisions of the purchase agreements entered into between the Company and Associations. Those provisions require that all payments be applied in the following order: first to interest, then to late fees, then to costs of collection, then to legal fees expended by the Company and then to assessments owed. In accordance with the cash basis method of recognizing revenue and the provisions of the statute, the Company records revenues for interest and late fees when cash is received. In the event the Company determines the ultimate collectability of amounts funded under its original product are in doubt, payments are applied to first reduce the funded or principal amount.
Finance Receivables—Special Product (New Neighbor Guaranty program): During 2012, the Company began offering Associations an alternative product under the New Neighbor Guaranty program whereby the Company will fund amounts in excess of the Super Lien Amount. Under this special product, the Company purchases substantially all of the delinquent assessments owed to the Association, in addition to all accrued interest and late fees, in exchange for payment by the Company of (i) a negotiated amount or (ii) on a going forward basis, all monthly assessments due for a period up to 48 months. Under these arrangements, the Company considers the collection of amounts funded is not assured and under the cost recovery method, cash collected is applied to first reduce the carrying value of the funded or principal amount with any remaining proceeds applied next to interest, late fees, legal fees, collection costs and any amounts due to the Association. Any excess proceeds still remaining are recognized as revenues. If the future proceeds collected are lower than the Company’s funded or principal amount, then a loss is recognized.
Net Commission Revenue: The Company acts as an agent in providing health travel insurance policies. As a result, the Company revenue is recorded at net. The Company has determined that the known amount of cash to be realized or realizable on its revenue generating activities can be reasonably estimated and as such, classifies its receivables as accrual and recognizes revenues in the accompanying statements of income on the accrual basis. If a policy is not effective as of the end of a period, then the associated revenue and underwriting costs are deferred until the effective date. The majority of the commission revenue is underwritten by two policy underwriters who pay the Company commissions.
Stock-Based Compensation
The Company records all equity-based incentive grants to employees and non-employee members of the Company’s Board of Directors in operating expenses in the Company’s consolidated statements of operations based on their fair values determined on the date of grant. Stock-based compensation expense, reduced for estimated forfeitures, is recognized over the requisite service period of the award, which is generally the vesting term of the outstanding equity awards. The expense attribution method is straight-line or accelerated graded-vesting depending on the nature of the award.
Income Taxes
The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required. The Company had no uncertain tax positions as of March 31, 2026 and December 31, 2025.
Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses. A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized.
The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from managements estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities. Interest and penalties are included in tax expense.
Income tax expense/(benefit) from operations for the three months ended March 31, 2026 and 2025 was nil in each period, which resulted primarily from maintaining a full valuation allowance against the Company's deferred tax assets.
Loss Per Share
Basic loss per share is calculated as net loss to common stockholders divided by the weighted average number of common shares outstanding during the period. The number of outstanding shares used for the EPS calculation includes outstanding penny warrants. Refer to Note 8 – Stockholder’s Equity.
Diluted income (loss) per share for the periods equal to basic income (loss) per share as the effect of any stock-based compensation awards and warrant repricing would be anti-dilutive.
The anti-dilutive stock-based compensation awards consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Stock Options |
|
|
1,780,005 |
|
|
|
1,780,198 |
|
Stock Warrants |
|
|
34,596,294 |
|
|
|
36,630,689 |
|
Contingencies
The Company accrues for contingent obligations, including estimated legal costs, when the obligation is probable and the amount is reasonably estimable. As facts concerning contingencies become known, the Company reassesses its position and makes appropriate adjustments to the consolidated financial statements. Estimates that are particularly sensitive to future changes include those related to tax, legal and other regulatory matters.
Related Party
ASC 850 - Related Party Disclosures requires disclosure of related party transactions and certain common control relationships. The Company discloses related party transactions and such transactions are approved by the Company’s Board of Directors. Refer to Note 9 – Related Party Transactions.
Risks and Uncertainties
Funding amounts are secured by a priority lien position provided under Florida law (see discussion above regarding Florida Statutes, Section 718.116). However, in the event the first mortgage holder takes title to the property, the amount payable by the mortgagee to satisfy the priority lien is capped under this same statute and would generally only be sufficient to reimburse the Company for funding amounts noted above for delinquent assessments. Amounts paid by the mortgagee would not generally reimburse the Company for interest, administrative late fees and collection costs. Even though the Company does not recognize these charges as revenues until collected, its business model and long-term viability is dependent on its ability to collect these charges. In the event a delinquent unit owner files for bankruptcy protection, the Company may at its option be reimbursed by the Association for the amounts funded (i.e., purchase price) and all collection rights are re-assigned to the Association.
Non-cash Activities
Digital assets transferred to digital assets receivable - The Company pledged 174 Bitcoin collateral and 145 Bitcoin related to the Galaxy Loan Facility as of March 31, 2026 and December 31, 2025, respectively, which was derecognized from the Company’s ending Bitcoin balance, and recorded in “Digital assets receivable, net” on the Company’s consolidated balance sheets.
Recognition of Galaxy loan derivative - The Company recognized a debt discount and corresponding derivative liability related to the Galaxy Loan Facility at inception and the loan renewal date.
Insurance financing - The Company purchased insurance policies during the three months ended March 31, 2026 and 2025 in the amount of nil and $168 thousand, respectively, using a finance agreement.
Note 2. Digital Assets and Digital Assets Receivable, net
Digital assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Bitcoin |
$ |
|
9,012,708 |
|
|
|
8,061,303 |
|
Tether |
|
|
2,195 |
|
|
|
2,171 |
|
Digital assets - current |
|
|
9,014,903 |
|
|
|
8,063,474 |
|
Bitcoin - long-term |
|
|
2,200,000 |
|
|
|
10,433,035 |
|
Total digital assets |
$ |
|
11,214,903 |
|
|
|
18,496,509 |
|
|
|
|
|
|
|
|
Bitcoin |
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Number of Bitcoin held |
|
|
164.2 |
|
|
|
211.4 |
|
|
|
|
|
|
|
|
Carrying basis - per Bitcoin |
|
$ |
85,673 |
|
|
$ |
100,863 |
|
Fair value - per Bitcoin |
|
$ |
68,298 |
|
|
$ |
87,505 |
|
Carrying basis of Bitcoin |
|
$ |
14,067,465 |
|
|
$ |
21,322,419 |
|
Fair value of Bitcoin |
|
$ |
11,212,708 |
|
|
$ |
18,494,338 |
|
The carrying basis represents the valuation of Bitcoin at the time the Company earns the Bitcoin through mining activities or the cost paid for purchased Bitcoin. Fair value of Bitcoin was determined using Level 1 inputs. As of March 31, 2026 and December 31, 2025 approximately 112.7 Bitcoin and 88 Bitcoin, respectively, (with an approximate fair value of $7.7 million) were held in a custody account as collateral for the Company’s loans with SE & AJ Liebel Limited Partnership. Accordingly, the Company is restricted in its ability to use the Bitcoin separately held as collateral in the operation of its business. The Company regularly moves the collateral Bitcoin out of the collateral account when the fair value of such Bitcoin increases and deposits additional Bitcoin into the collateral account when the fair value of such Bitcoin decreases.
The following table presents a roll-forward of Bitcoin for the three months ended March 31, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
March 31, 2025 |
|
Bitcoin beginning of period |
$ |
|
18,494,338 |
|
|
$ |
14,019,205 |
|
Addition of Bitcoin from mining activities |
|
|
1,978,180 |
|
|
|
2,273,940 |
|
Bitcoin transferred as collateral for Galaxy loan |
|
|
(2,375,176 |
) |
|
|
- |
|
Disposition of Bitcoin from sales |
|
|
(3,100,216 |
) |
|
|
(1,204,680 |
) |
Loss on fair value of purchased Bitcoin, net |
|
|
- |
|
|
|
(52,704 |
) |
Loss on fair value of Bitcoin, net |
|
|
(3,784,418 |
) |
|
|
(1,809,976 |
) |
End of period |
$ |
|
11,212,708 |
|
|
|
13,225,785 |
|
The Company recognized cumulative realized loss from dispositions of Bitcoin of $0.8 million and $0.1 million during the three months ended March 31, 2026 and 2025, respectively.
Digital Assets Receivable, net
In connection with the Galaxy Loan Facility entered into on October 29, 2025, the Company has pledged 174 and 145 Bitcoin, respectively, as collateral as of March 31, 2026 and December 31, 2025 . While the loan is outstanding, Galaxy has the right and the ability to use the digital assets at its discretion, including the ability to sell or pledge the borrowed digital assets to third parties. At the conclusion of the loan, Galaxy is obligated to return the same type and quantity of digital assets as those pledged by the Company. As the collateral pledged related to the Galaxy Loan Facility can be rehypothecated, the Bitcoin is derecognized from the Company’s ending Bitcoin balance, and recorded in “Digital assets receivable, net” on the Company’s consolidated balance sheets.
The digital assets receivable are initially measured upon transfer at fair value and subsequently remeasured at fair value as of the balance sheet date. A decrease in fair value of $3.2 million and nil was recognized within “Loss on fair value of digital assets receivable” on the consolidated statements of operations for the three months ended March 31, 2026 and 2025, respectively.
The digital assets receivable balance was evaluated for possible credit losses, in accordance with ASC 326 - Financial Instruments - Credit Losses. An allowance for credit losses of $3 thousand and $9 thousand are recorded in “Digital assets receivable, net” on the Company’s consolidated balance sheets as of March 31, 2026 and December 31, 2025, respectively.
A summary of digital assets receivable, net is as follows:
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
|
|
|
|
|
Digital assets receivable |
$ |
11,883,937 |
|
|
$ |
12,687,201 |
|
Credit loss reserve on digital assets receivable |
|
(3,393 |
) |
|
|
(9,187 |
) |
End of period |
$ |
11,880,544 |
|
|
$ |
12,678,014 |
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
|
|
|
|
|
|
|
|
Beginning of year |
$ |
12,678,014 |
|
|
|
|
Transfer of Bitcoin to receivable |
|
2,375,176 |
|
|
|
|
Change in credit loss reserve on digital assets receivable |
|
5,794 |
|
|
|
|
Loss on fair value of digital assets receivable |
|
(3,178,440 |
) |
|
|
|
End of period |
$ |
11,880,544 |
|
|
|
|
Note 3. Fixed Assets and Intangible Assets, net
The components of fixed assets as of March 31, 2026 and December 31, 2025 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life |
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Mining machines |
|
9 months - 4 years |
|
$ |
|
22,518,772 |
|
|
$ |
|
22,388,471 |
|
Mining site equipment |
|
6-10 years |
|
|
|
4,984,547 |
|
|
|
|
4,827,888 |
|
Building |
|
30 years |
|
|
|
467,707 |
|
|
|
|
569,480 |
|
Real estate assets owned |
|
30 years |
|
|
|
80,056 |
|
|
|
|
80,056 |
|
Furniture, computer and office equipment |
|
3-5 years |
|
|
|
463,048 |
|
|
|
|
440,313 |
|
Land |
|
|
|
|
|
525,000 |
|
|
|
|
525,000 |
|
Gross fixed assets |
|
|
|
|
|
29,039,130 |
|
|
|
|
28,831,208 |
|
Less: accumulated depreciation |
|
|
|
|
|
(19,676,353 |
) |
|
|
|
(18,913,858 |
) |
Fixed assets, net |
|
|
|
$ |
|
9,362,777 |
|
|
$ |
|
9,917,350 |
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2026 and December 31, 2025, there were approximately 7,500 and 7,200 miners, respectively, located at various hosting sites. The Company’s depreciation expense recognized for the three months ended March 31, 2026 and 2025 was $0.8 million and $2.0 million, respectively.
There was nil and $187 thousand loss on disposal of fixed assets during the three months ended March 31, 2026 and 2025, respectively.
Intangible assets as of March 31, 2026 and December 31, 2025 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life (Years) |
March 31, 2026 |
|
|
December 31, 2025 |
|
Power and interconnection rights |
|
25 |
$ |
|
6,578,600 |
|
|
$ |
|
6,578,600 |
|
Gross intangible assets |
|
|
|
|
6,578,600 |
|
|
|
|
6,578,600 |
|
Less: accumulated amortization |
|
|
|
|
(316,620 |
) |
|
|
|
(250,831 |
) |
Total intangible assets, net |
|
|
$ |
|
6,261,980 |
|
|
$ |
|
6,327,769 |
|
|
|
|
|
|
|
|
|
|
|
The Company expects to record amortization expense of intangible assets over the next 5 years and thereafter as follows:
|
|
|
|
|
Fiscal year ended December 31, |
|
Estimated Amortization Expense |
|
2026 (9 months remaining) |
$ |
|
197,355 |
|
2027 |
|
|
263,144 |
|
2028 |
|
|
263,144 |
|
2029 |
|
|
263,144 |
|
2030 |
|
|
263,144 |
|
Thereafter |
|
|
5,012,049 |
|
Total |
$ |
|
6,261,980 |
|
During the three months ended March 31, 2026 and 2025 the Company recognized $66 thousand and $55 thousand amortization expense, respectively.
Note 4. Deposits on Mining Equipment and Hosting Services
From time to time, the Company enters into mining machine and equipment purchase agreements in connection with our Bitcoin mining operations which require deposits to be paid in advance of the respective asset or service being received.
As of March 31, 2026 and December 31, 2025, the Company had a total of nil and $2 thousand, respectively, classified as “Deposits on mining equipment”.
Note 5. Investments
Marketable Securities
Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of March 31, 2026 and December 31, 2025, and activity for the three months ended March 31, 2026 and year ended December 31, 2025, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
Cost of Shares Sold |
|
|
Gross Unrealized Gain (Loss) |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities, March 31, 2026 |
|
$ |
37,380 |
|
|
$ |
- |
|
|
$ |
(2,380 |
) |
|
$ |
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities, December 31, 2025 |
|
$ |
27,050 |
|
|
$ |
- |
|
|
$ |
10,330 |
|
|
$ |
37,380 |
|
No marketable securities were sold during the three months ended March 31, 2026 and 2025.
Note 6. Debt and Other Financing Arrangements
Galaxy Loan Facility
On October 29, 2025, the Company entered into a Master Digital Currency Loan Agreement (the “Loan Agreement”) with Galaxy. On October 30, 2025, the Company made a draw under the Galaxy Loan Facility and borrowed a principal sum of $11 million (the “October 2025 Loan”). In connection with the October 2025 Loan, the Company granted to Galaxy a security interest in 145 Bitcoin owned by the Company as collateral. This security interest was subsequently increased to 174 Bitcoin in the three months ended March 31, 2026.
The settlement amount of the loans borrowed under the Loan Agreement are adjusted based on the Bitcoin price relative to a contractual floor and ceiling market price of Bitcoin (“Collar Feature”), and is cash settled.
On January 28, 2026, the Company extended the Loan Agreement and modified the contractual floor and ceiling market prices of the Collar Feature. The realized loss on the settlement of the derivative liability related to the modification of the Collar Feature was $48 thousand and was recorded within “Gain on Galaxy loan derivative” on the consolidated statements of operations for the three months ended March 31, 2026.
On February 27, 2026, the Company extended the Loan Agreement and modified the contractual floor and ceiling market prices of the Collar Feature. The realized gain on the settlement of the derivative liability related to the modification of the Collar Feature was $67 thousand.
On April 6, 2026, the Company extended the Galaxy Loan Facility from April 24, 2026 through June 26, 2026.
The Collar Feature is an embedded derivative requiring bifurcation under ASC 815-15. The fair value of the Collar Feature is calculated using a Black Scholes calculation using Level 3 inputs. Significant inputs for the fair value of the Collar Feature for the January and February modifications include the volatility of Bitcoin observed for a similar term as the remaining term of the loan of 32.4%-55.4% and short term treasury interest rates of 3.5%. The derivatives are classified as a debt discount and amortized over the life of the contract.
The derivative liability of $214 thousand and derivative asset of $48 thousand was classified as “Galaxy loan derivative” on the consolidated balance sheets as of March 31, 2026 and December 31, 2025, respectively.
Debt of the Company consisted of the following as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $9,218 was required upfront. Eleven installment payments of $16,743 are to be made over the loan term. The note matures on June 1, 2026. Annualized interest is 9.45%. |
|
|
50,230 |
|
|
|
100,461 |
|
|
|
|
|
|
|
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $6,900 was required upfront. Six installment payments of $12,604 are to be made over the loan term. The note matures on June 1, 2026. Annualized interest is 9.45%. |
|
|
37,813 |
|
|
|
75,627 |
|
|
|
|
|
|
|
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $50,635 was required upfront. Ten installment payments of $47,553 are to be made over the loan term. The note matures on August 1, 2026. Annualized interest is 8.6%. |
|
|
237,765 |
|
|
|
380,423 |
|
|
|
|
|
|
|
|
Secured loan with Brown Family Enterprises LLC. The note matures on June 30, 2026. Interest is 11% per annum. |
|
|
1,500,000 |
|
|
|
1,500,000 |
|
|
|
|
|
|
|
|
Loan with SE & AJ Liebel Limited Partnership. $2.2 million of Bitcoin has been pledged as collateral. The note matures on September 15, 2027. Interest is 12% per annum. |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
|
|
|
|
|
Loan with SE & AJ Liebel Limited Partnership. $5.5 million of Bitcoin has been pledged as collateral. The note matures on August 6, 2026. Interest is 12% per annum. |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
|
|
|
|
|
Loan with Galaxy Digital LLC. $11.9 million and $12.7 million worth of Bitcoin have been pledged as collateral as of March 31, 2026 and December 31, 2025, respectively. The note matures on June 26, 2026. Interest is 0% per annum. |
|
|
11,000,000 |
|
|
|
11,000,000 |
|
|
|
|
|
|
|
|
Debt discount |
|
|
(194,051 |
) |
|
|
(196,259 |
) |
|
|
$ |
19,631,757 |
|
|
$ |
19,860,252 |
|
Minimum required principal payments on the Company's debt as of March 31, 2026 are as follows:
|
|
|
|
|
Maturity |
|
Amount |
|
2026 |
|
|
17,825,808 |
|
2027 |
|
|
2,000,000 |
|
|
|
$ |
19,825,808 |
|
|
|
|
|
Note 7. Commitments and Contingencies
Leases
The Company leases office space and office equipment under non-cancelable operating leases. Leases with an initial term of one year or less are not recorded on the balance sheet, and the Company generally recognizes lease expense for these leases on a straight-line basis over the lease term. As of March 31, 2026, the Company’s long term operating leases have remaining lease terms of between 2 -28 months and include options to renew the leases. The exercise of lease renewal options is generally at the Company’s sole discretion. The Company’s leases do not contain any material residual value guarantees or material restrictive covenants. As of March 31, 2026, the Company's long term financing land lease has a remaining lease term of 39 months and includes a purchase option.
The Company determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term using either the implicit rate in the lease, if known, or the Company’s incremental borrowing rate for the specific lease as of the lease commencement date. The ROU assets are also adjusted for any prepayments made or incentives received. The lease terms include options to extend or terminate the lease only to the extent it is reasonably certain any of those options will be exercised. Lease expense for operating leases is recognized on a straight-line basis over the lease term. For finance leases, amortization expense is recognized on a straight-line basis over the shorter of the useful life of the asset or the lease term and interest expense related to the lease is recognized using the interest method. The Company accounts for lease components (e.g., fixed payments) separate from the non-lease components (e.g., common-area maintenance costs).
The Company’s office lease is through July 31, 2028. Subsequent renewal options were not considered probable of being exercised as of March 31, 2026. This office space is in a building owned by a board member. The Company shares this space and the related costs associated with this operating lease with a related party (Refer to Note 9) that also performs legal services associated with the collection of delinquent assessments. The related party has a sub-lease for approximately $2.5 thousand per month plus operating expenses for the three months ended March 31, 2026 and 2025.
Lease expense recognized for the three months ended March 31, 2026 and 2025 was $67 thousand and $71 thousand, respectively. Sublease income recognized for the three months ended March 31, 2026 and 2025 was approximately $7 thousand and $7 thousand, respectively.
The following table presents supplemental balance sheet information related to leases as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Line Item |
March 31, 2026 |
|
December 31, 2025 |
|
Assets |
|
|
|
|
|
|
ROU assets - operating lease |
|
Right of use asset, net |
$ |
243,586 |
|
$ |
268,236 |
|
ROU assets - finance lease |
|
Right of use asset, net |
|
427,848 |
|
|
460,759 |
|
Total lease assets |
|
|
$ |
671,434 |
|
$ |
728,995 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current lease liabilities - operating lease |
|
Current portion of lease liability |
$ |
99,294 |
|
$ |
97,852 |
|
Current lease liabilities - finance lease |
|
Current portion of lease liability |
|
99,230 |
|
|
96,766 |
|
Long-term lease liabilities - operating lease |
|
Lease liability - net of current portion |
|
152,531 |
|
|
178,269 |
|
Long-term lease liabilities - finance lease |
|
Lease liability - net of current portion |
|
422,592 |
|
|
412,099 |
|
Total lease liabilities |
|
|
$ |
773,647 |
|
$ |
784,986 |
|
|
|
|
|
|
|
|
Weighted-average remaining lease term (in years) - operating lease |
|
|
|
2.3 |
|
|
2.6 |
|
Weighted-average discount rate - operating lease |
|
|
|
10.09 |
% |
|
10.07 |
% |
Weighted-average remaining lease term (in years) - finance lease |
|
|
|
3.3 |
|
|
3.5 |
|
The following table presents supplemental cash flow information and non-cash activity related to leases for the three months ended March 31, 2026 and 2025:
|
|
|
|
|
|
|
|
|
Lease Supplemental Cash Flow Table |
|
|
March 31, |
|
|
|
|
2026 |
|
2025 |
|
Operating cash flow information |
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
$ |
(24,296 |
) |
$ |
(25,395 |
) |
Non-cashflow information |
|
|
|
|
|
|
Accrued interest expense on finance lease |
|
|
$ |
12,957 |
|
$ |
14,710 |
|
The following table presents maturities of lease liabilities on an undiscounted basis as of March 31, 2026:
|
|
|
|
|
|
|
|
|
|
|
Lease Maturity Table |
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
|
Total Leases |
|
2026 |
|
|
90,172 |
|
|
143,222 |
|
|
233,394 |
|
2027 |
|
|
121,598 |
|
|
147,518 |
|
|
269,116 |
|
2028 |
|
|
72,158 |
|
|
151,944 |
|
|
224,102 |
|
2029 |
|
|
- |
|
|
181,502 |
|
|
181,502 |
|
2030 and thereafter |
|
|
- |
|
|
- |
|
|
- |
|
(less: imputed interest) |
|
|
(32,103 |
) |
|
(102,364 |
) |
|
(134,467 |
) |
|
|
$ |
251,825 |
|
$ |
521,822 |
|
$ |
773,647 |
|
Legal Proceedings
Except as described below, we are not currently a party to material pending or known threatened litigation proceedings. However, we frequently become party to litigation in the ordinary course of business, including either the prosecution or defense of claims arising from contracts by and between us and client Associations. Regardless of the outcome, litigation can have an adverse impact on us because of prosecution, defense, and settlement costs, diversion of management resources and other factors.
The Company accrues for contingent obligations, including estimated legal costs, when the obligation is probable and the amount is reasonably estimable. As facts concerning contingencies become known, the Company reassesses its position and makes appropriate adjustments to the consolidated financial statements. Estimates that are particularly sensitive to future changes include those related to tax, legal, and other regulatory matters.
Uptime Purchase Agreement Matter
In October 2021, we entered into a sale and purchase agreement (the “Uptime Purchase Agreement”) with Uptime Armory LLC (“Uptime”) to purchase 18 modified 40-foot cargo containers (“POD5ive containers”) for $3.15 million, of which we paid $2.4 million (75%) in 2021 as a non-refundable down payment and the remaining 25% in 2022 upon Uptime’s notice of completion; however, no containers have been delivered as of March 31, 2026. In November 2022, we filed suit in Florida circuit court against Uptime and Bit5ive, LLC (“Bit5ive”) alleging breach of contract and violation of the Florida Deceptive and Unfair Trade Practices Act. The court stayed the action and ordered the parties to confidential arbitration governed by the American Arbitration Association. We recorded an impairment charge of $3.15 million on our mining machine deposit in the fourth quarter of 2022. The arbitrator ruled in favor of US Digital’s dispositive motions against Uptime and Bit5ive, and we have filed a Proof of Claim in the amount of the arbitrator’s award of $3.2 million (owed joint and several with Bit5ive) following the Defendants’ filing for Assignment for the Benefit of Creditors. The likelihood and amount of recovery of the Company’s outstanding claims cannot be estimated at this time.
Uptime Hosting Agreement Matter
In October 2021, US Digital also entered into a hosting agreement with Uptime Hosting LLC (the “Hosting Agreement”) to host the Company’s 18 POD5ive containers for 6 cents per kilowatt with a one-year term, under which we paid a refundable deposit of $0.8 million. On June 29, 2022, the Hosting Agreement was terminated pursuant to a Release and Termination Agreement in which Uptime Hosting LLC agreed to repay the $0.8 million deposit. We recorded an impairment charge of $0.8 million on our prepaid hosting deposit in the fourth quarter of 2022. In September 2022, we filed suit in Florida circuit court against Uptime Hosting LLC for return of the deposit and other damages, alleging breach of contract and violation of the Florida Deceptive and Unfair Trade Practices Act. We have since amended the complaint to add claims against additional defendants, including breach of contract, violations of Florida’s Uniform Fraudulent Transfer Act and Florida Fraudulent Asset Conversion, violation of the Florida Deceptive and Unfair Trade Practices Act, and claims for equitable liens.
CFTC enforcement action
On September 30, 2024, the Commodity Futures Trading Commission (“CFTC”) filed an enforcement action in the U.S. District Court for the Southern District of Florida, styled Commodity Futures Trading Commission v. Traders Domain FX LTD d/b/a The
Traders Domain, et al., Case No. 1:24-cv-23745-RKA (the “CFTC Action”). Among the named defendants were Algo Capital LLC (“Algo Capital”) and certain insiders and affiliates of Algo Capital previously involved in state court Assignment for the Benefit of Creditors (“ABC”) proceedings. The Company’s claims against Robert D Collazo, Uptime, Uptime Hosting LLC, Bit5ive, Block Consulting Services, LLC, 6301 Southwest Ranches LLC were under the jurisdiction of the ABC proceedings therefore such claims are now a part of the CFTC Action.
On October 3, 2024, the District Court entered an order granting the CFTC’s motion for the appointment of a receiver (the “Receivership Order”). All assets that are collected from the individuals and entities named in the CFTC action will be remitted to the Receiver for administration and potential distribution under the supervision of the federal court. The receiver is currently in the process of identifying and recovering assets. The likelihood and amount of recovery of the Company's outstanding claims against Uptime, Uptime Hosting LLC and Bit5ive cannot be estimated at this time.
Note 8. Stockholders’ Equity
At the Market Program
On March 27, 2026, the Company entered into an at the market offering agreement (the “Sales Agreement”) with Maxim Group LLC (the “Agent”), pursuant to which the Company may, from time to time, at the Company’s discretion, offer and sell shares of the Company’s common stock, having an aggregate offering price of up to $75,000,000 (the “Shares”), through the Agent, acting as sales agent. The Shares to be sold under the Sales agreement, if any, will be issued and sold pursuant to the Company’s shelf registration statement which was filed with the Securities and Exchange Commission (“SEC”) on August 13, 2024 (the “Registration Statement”) and was declared effective on November 21, 2024. A prospectus supplement related to the Company’s at the market offering (“ATM”) program with the Agent under the Sales Agreement was filed with the SEC on March 27, 2026. The ATM program will remain in effect until the Sales Agreement is terminated by either the Company or Agent, with the Company having the right to terminate the agreement at any time upon 10 days’ notice and the Agent having the right to terminate at any time. As of March 31, 2026, an aggregate gross sales limit of $75,000,000 remains available for issuance under the ATM program. Approximately $120 thousand of legal and professional fees incurred related to the establishment of the ATM program as of March 31, 2026 were deferred and recorded within “Prepaid expenses and other assets” on the Consolidated Balance Sheets and will be amortized ratably as stock is issued under the program.
Stock Options
The following is a summary of the stock option plan activity during the three months ended March 31, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
|
2025 |
|
|
|
Number of |
|
|
Weighted Average |
|
|
Number of |
|
|
Weighted Average |
|
|
|
Options |
|
|
Exercise Price |
|
|
Options |
|
|
Exercise Price |
|
Options outstanding at beginning of the year |
|
|
1,780,198 |
|
|
$ |
3.83 |
|
|
|
593,378 |
|
|
$ |
9.06 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Expired |
|
|
(193 |
) |
|
|
(3,265.54 |
) |
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of the period |
|
|
1,780,005 |
|
|
$ |
3.48 |
|
|
|
593,378 |
|
|
$ |
9.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of the period |
|
|
959,844 |
|
|
$ |
5.43 |
|
|
|
386,169 |
|
|
$ |
11.51 |
|
Stock compensation expense recognized for the three months ended March 31, 2026 and 2025 related to stock options was approximately $331 thousand and $111 thousand, respectively. As of March 31, 2026 there was $0.5 million of unrecognized compensation cost associated with unvested stock options remaining.
The aggregate intrinsic value of the outstanding common stock options as of March 31, 2026 and December 31, 2025 was nil. The remaining weighted average life of the options as of March 31, 2026 and December 31, 2025 was approximately 8.56 years and 8.83 years, respectively.
Warrants
The following is a summary of the warrant activity during the three months ended March 31, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
|
2025 |
|
|
|
Number of Warrants |
|
|
Weighted Average Exercise Price |
|
|
Number of Warrants |
|
|
Weighted Average Exercise Price |
|
Warrants outstanding at beginning of the year |
|
|
36,630,689 |
|
|
$ |
0.48 |
|
|
|
4,747,547 |
|
|
$ |
2.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(2,034,395 |
) |
|
|
(0.001 |
) |
|
|
- |
|
|
|
- |
|
Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding and exercisable at end of the year |
|
|
34,596,294 |
|
|
$ |
0.48 |
|
|
|
4,747,547 |
|
|
$ |
2.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During January and February 2026, 2,034,395 pre-funded warrants were exercised for $0.001 per share.
The aggregate intrinsic value of the outstanding common stock warrants as of March 31, 2026 and December 31, 2025 was $1.3 million and $3.2 million. The remaining weighted average life of the warrants as of March 31, 2026 and December 31, 2025 was 3.44 years and 3.75 years, respectively.
As of March 31, 2026, there were no warrants that were unvested. All outstanding warrants contain provisions allowing a cashless exercise at their respective exercise prices.
Note 9. Related Party Transactions
Legal services for the Company associated with the collection of delinquent assessments from property owners was performed by a law firm (“Business Law Group”, or “BLG”) which was owned solely by Bruce M. Rodgers, the chairman and CEO of the Company, until and through the date of its initial public offering in 2015. Following the initial public offering, Mr. Rodgers transferred his interest in BLG to other attorneys at the firm through a redemption of his interest in the firm. The law firm has historically performed collection work primarily on a deferred billing basis wherein the law firm receives payment for services rendered upon collection from the property owners or at amounts ultimately subject to negotiations with the Company.
On February 1, 2022, the Company consented to the assignment by BLG to the law firm BLG Association Law, PLLC (“BLGAL”) of the Services Agreement, dated April 15, 2015, previously entered into by the Company and BLG (the “Services Agreement”). The Services Agreement had set forth the terms under which BLG would act as the primary law firm used by the Company and its association clients for the servicing and collection of association accounts. Bruce M. Rodgers is a 50% owner of BLGAL.
Under the agreement, the Company paid BLG a fixed monthly fee of $43 thousand per month for services rendered during the three months ended March 31, 2026 and 2025, respectively. The Company pays BLG a minimum per unit fee of $700 in any case where there is a collection event and BLG received no payment from the property owner, including any unit where the Company has taken title to the unit or where the Association has terminated its contract with either BLG or the Company.
The Company had originally engaged BLG on behalf of many of its Association clients to service and collect the Accounts and to distribute the proceeds as required by Florida law and the provisions of the purchase agreements between the Company and the Associations. This engagement was subsequently assigned to BLGAL as described above. Ms. Gould, who is a Director of the Company, worked as the General Manager of BLG and works as the General Manager of BLGAL.
Amounts paid to BLGAL for the three months ended March 31, 2026 and 2025 were $129 thousand and $129 thousand, respectively.
Pursuant to the Services Agreement, as amended, in effect during the three months ended March 31, 2026 and 2025, the Company paid all costs (lien filing fees, process and serve costs) incurred in connection with the collection of amounts due from property owners. Any recovery of these collection costs is accounted for as a reduction in expense incurred. The Company incurred expenses related to collection costs for the three months ended March 31, 2026 and 2025 in the amounts of $19 thousand and $22 thousand, respectively. Recoveries during the three months ended March 31, 2026 and 2025 were $7 thousand and $5 thousand, respectively.
The Company also shares office space, personnel and related common expenses with BLGAL. All shared expenses, including rent, are charged to BLGAL based on an estimate of actual usage. Any expenses of BLGAL paid by the Company that have not been reimbursed or settled against other amounts are reflected as due from related parties in the accompanying consolidated balance sheet. BLGAL was charged for office sub-lease for the three months ended March 31, 2026 and 2025 for a total of $7 thousand and $7 thousand, respectively.
Amounts payable to BLGAL as of March 31, 2026 and December 31, 2025 were $65 thousand and $48 thousand, respectively.
Note 10. Segment Information
The Company applies ASC 280 Segment Reporting in determining its reportable segments. The Company has two reportable segments: Specialty Finance and Mining and Treasury Operations. The guidance requires that segment disclosures present the measure(s) used by the CODM to decide how to allocate resources and for purposes of assessing such segments’ performance. The Company’s CODM uses revenue, income from operations and income before taxes of our reporting segments to assess the performance of the business of our reportable operating segments. Segment asset information is not disclosed as such information is not regularly reviewed by the CODM. The CODM regularly reviews total assets as reported on the consolidated balance sheet. Performance results are monitored, reviewed, and measured monthly and quarterly to assess returns on investment, compensation decisions and changing strategies, if required.
No operating segments have been aggregated to form the reportable segments. The corporate oversight function, and other components that may earn revenues that are only incidental to the activities of the Company are aggregated and included in the “All Other” category.
The Specialty Finance segment generates revenue from providing funding to nonprofit community associations. The Mining and Treasury Operations segment generates revenue from the Bitcoin the Company earns through its mining activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2026 |
|
|
Specialty Finance |
|
Mining and Treasury Operations |
|
All Other |
|
Total |
|
Revenue, net |
$ |
130,787 |
|
$ |
1,978,180 |
|
$ |
- |
|
$ |
2,108,967 |
|
Digital mining cost of revenue |
|
- |
|
|
1,868,344 |
|
|
- |
|
|
1,868,344 |
|
Curtailment and energy sales |
|
- |
|
|
(367,595 |
) |
|
- |
|
|
(367,595 |
) |
Staff costs and payroll |
|
39,640 |
|
|
310,644 |
|
|
966,991 |
|
|
1,317,275 |
|
Loss on fair value of mined bitcoin, net |
|
- |
|
|
3,784,418 |
|
|
- |
|
|
3,784,418 |
|
Depreciation and amortization |
|
208 |
|
|
640,336 |
|
|
189,284 |
|
|
829,828 |
|
Other segment expenses (1) |
|
176,557 |
|
|
516,239 |
|
|
416,176 |
|
|
1,108,972 |
|
Operating loss |
|
(85,618 |
) |
|
(4,774,206 |
) |
|
(1,572,451 |
) |
|
(6,432,275 |
) |
Unrealized gain on investment and equity securities |
|
- |
|
|
- |
|
|
14,024 |
|
|
14,024 |
|
Unrealized loss on marketable securities |
|
- |
|
|
- |
|
|
(2,380 |
) |
|
(2,380 |
) |
Gain on Galaxy loan derivative |
|
- |
|
|
22,374 |
|
|
- |
|
|
22,374 |
|
Loss on fair value of digital assets receivable |
|
- |
|
|
(3,178,440 |
) |
|
- |
|
|
(3,178,440 |
) |
Change in credit loss reserve on digital assets receivable |
|
- |
|
|
5,794 |
|
|
- |
|
|
5,794 |
|
Interest income |
|
- |
|
|
- |
|
|
532 |
|
|
532 |
|
Interest expense |
|
- |
|
|
(504,484 |
) |
|
(40,687 |
) |
|
(545,171 |
) |
Loss before income taxes |
|
(85,618 |
) |
|
(8,428,962 |
) |
|
(1,600,962 |
) |
|
(10,115,542 |
) |
Fixed asset additions |
|
- |
|
|
203,344 |
|
|
4,578 |
|
|
207,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
|
Specialty Finance |
|
Mining and Treasury Operations |
|
All Other |
|
Total |
|
Revenue, net |
$ |
97,397 |
|
$ |
2,273,940 |
|
$ |
- |
|
$ |
2,371,337 |
|
Digital mining cost of revenue |
|
- |
|
|
1,548,295 |
|
|
- |
|
|
1,548,295 |
|
Staff costs and payroll |
|
130,621 |
|
|
228,973 |
|
|
690,883 |
|
|
1,050,477 |
|
Loss on fair value of Bitcoin, net |
|
- |
|
|
1,809,976 |
|
|
- |
|
|
1,809,976 |
|
Depreciation and amortization |
|
477 |
|
|
1,980,092 |
|
|
57,009 |
|
|
2,037,578 |
|
Other segment expenses (1) |
|
214,883 |
|
|
322,061 |
|
|
487,908 |
|
|
1,024,852 |
|
Operating loss |
|
(248,584 |
) |
|
(3,615,456 |
) |
|
(1,235,800 |
) |
|
(5,099,840 |
) |
Loss on fair value of purchased Bitcoin, net |
|
|
|
(52,704 |
) |
|
- |
|
|
(52,704 |
) |
Unrealized loss on investment and equity securities |
|
- |
|
|
- |
|
|
(25,984 |
) |
|
(25,984 |
) |
Unrealized loss on marketable securities |
|
- |
|
|
- |
|
|
(8,710 |
) |
|
(8,710 |
) |
Interest income |
|
- |
|
|
- |
|
|
1,145 |
|
|
1,145 |
|
Interest expense |
|
- |
|
|
(183,919 |
) |
|
(36,987 |
) |
|
(220,906 |
) |
Loss before income taxes |
|
(248,584 |
) |
|
(3,852,079 |
) |
|
(1,306,336 |
) |
|
(5,406,999 |
) |
Fixed asset additions |
|
1,170 |
|
|
166,896 |
|
|
2,007 |
|
|
170,073 |
|
1) Other segment items for each reportable segment include rent, collection costs, office and general business expenses, travel and insurance costs.
Note 11. Subsequent Events
ATM Program
The Company sold approximately 74,389 shares under the ATM program between April 14, 2026 and April 22, 2026 at a price range between $0.29 per share to $0.303 per share for a total of approximately $21,500 in net sales proceeds. Certain outstanding and exercisable warrants include price protection provisions requiring a reduction in the instrument’s exercise price in the event that the Company subsequently issues shares at a purchase price, or warrants at an exercise price, lower than the instrument’s original exercise price. As a result of the ATM program sales, this provision was triggered and the exercise price for 16,670,624 warrants was reduced from $0.48 to $0.29.
December RDO Pre-funded Warrants
During May 2026, 1,120,000 pre-funded warrants were exercised for $0.001 per share.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis should be read in conjunction with the Unaudited Consolidated Financial Statements and Notes for the three months ended March 31, 2026, and with the Annual Report on Form 10-K for the year ended December 31, 2025.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, projected costs, and plans and objectives of management for future operations, are forward-looking statements. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “anticipate,” “project,” “predict,” “plan,” “intend,” or “estimate,” “guidance,” and other similar expressions, or the negative of these expressions. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking.
We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties, and assumptions about us that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Important factors which could materially affect our results and our future performance include, without limitation:
•our ability to retain the listing of our securities on the Nasdaq Capital Market,
•the early stage of our Bitcoin mining business and our lack of operating history in such business,
•volatility surrounding the value of Bitcoin and other cryptocurrencies,
•the uncertainty surrounding the Bitcoin mining business in general,
•bankruptcy or financial problems of our hosting vendors in our mining business,
•our Bitcoin treasury strategy has not been tested over an extended period of time or under different market conditions,
•our treasury strategy is concentrated on Bitcoin,
•we are subject to counterparty risks, including in particular risks relating to our custodians,
•the ability to scale our mining business,
•our ability to obtain funds to purchase receivables,
•our ability to purchase defaulted consumer receivables at appropriate prices,
•competition to acquire such receivables,
•our dependence upon third party law firms to service our accounts,
•our ability to manage growth or declines in the business,
•changes in government regulations that affect our ability to collect sufficient amounts on our defaulted consumer Association receivables,
•the impact of class action suits and other litigation on our business or operations,
•our ability to keep our software systems updated to operate our business,
•our ability to employ and retain qualified employees,
•our ability to establish and maintain internal accounting controls,
•changes in the credit or capital markets,
•changes in interest rates,
•deterioration in general economic conditions,
•negative press regarding the debt collection industry which may have a negative impact on a debtor’s willingness to pay the debt we acquire, and
•other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and Item 1A of this Quarterly Report on Form 10-Q.
Overview
LM Funding America, Inc. (“we”, “our”, “LMFA”, or the “Company”) currently maintains three distinct business operations: our Bitcoin treasury operations, Bitcoin mining business and our specialty finance business.
Bitcoin Treasury Operations and Strategy
In August 2025, we launched our Bitcoin treasury operations. During August 2025 we raised approximately $21.3 million in net proceeds from capital raises and we purchased 164 Bitcoins in August 2025 with substantially all of the proceeds from such offering, with the remainder used for working capital purposes. During December 2025, we raised an additional $5.9 million in net proceeds from capital raises and we purchased an additional 47 Bitcoin with substantially all of the proceeds from such offering.
Our Bitcoin treasury strategy for the next twelve months includes acquiring and holding Bitcoin using cash flows from operations that exceed working capital requirements, and from time to time, subject to market conditions, issuing equity or debt securities or engaging in other capital raising transactions with the objective of using the proceeds to purchase Bitcoin. We have not set any specific target for the amount of Bitcoin we seek to hold, and we will continue to monitor market conditions in determining whether to engage in additional Bitcoin purchases. This overall strategy also contemplates that we may periodically sell Bitcoin for general corporate purposes or in connection with strategies that generate tax benefits in accordance with applicable law, enter into additional capital raising transactions, including those that could be collateralized by our Bitcoin holdings, and consider pursuing strategies to create income streams or otherwise generate funds using our Bitcoin holdings.
We currently maintain a formal, documented strategy that governs circumstances under which we acquire or monetize our Bitcoin holdings. Decisions to purchase or sell Bitcoin are made on a case-by-case basis at management’s discretion, taking into account factors such as our liquidity, general market conditions, and anticipated cash requirements. As of March 31, 2026, Bitcoin represents 100% of our treasury holdings. We do have small holdings of Tether and USDC outside of our treasury holdings that value in the aggregate less than $10,000 and are used for purchases with merchants that accepts such crypto assets as payment. We do not currently engage in hedging activities. We have not implemented derivative transactions, futures, options, swaps, or other financial instruments to reduce our exposure to Bitcoin price volatility. Any future hedging activity, if undertaken, would be determined by management on a discretionary basis.
Bitcoin Mining Business
Our Bitcoin mining business operation deploys our computing power to mine Bitcoin and validate transactions on the Bitcoin network. We believe that developments in Bitcoin mining have created an opportunity for us to deploy capital and conduct large-scale mining operations in the United States. We conduct this business through a wholly owned subsidiary, US Digital, which we formed in 2021 to develop and operate our Bitcoin mining business.
Bitcoin was introduced in 2008 with the goal of serving as a digital means of exchanging and storing value. Bitcoin is a form of digital currency that depends upon a consensus-based network and a public ledger called a “blockchain”, which contains a record of every Bitcoin transaction ever processed. The Bitcoin network is the first decentralized peer-to-peer payment network, powered by users participating in the consensus protocol, with no central authority or middlemen, that has wide network participation. The authenticity of each Bitcoin transaction is protected through digital signatures that correspond with addresses of users that send and receive Bitcoin. Users have full control over remitting Bitcoin from their own sending addresses. All transactions on the Bitcoin blockchain are transparent, allowing those running the appropriate software to confirm the validity of each transaction. To be recorded on the blockchain, each Bitcoin transaction is validated through a proof-of-work consensus method, which entails solving complex mathematical problems to validate transactions and post them on the blockchain. This process is called mining. Miners are rewarded with Bitcoins, both in the form of newly-created Bitcoins and fees in Bitcoin, for successfully solving the mathematical problems and providing computing power to the network.
Factors such as access to computer processing capacity, interconnectivity, electricity cost, environmental factors (such as cooling capacity) and location play important roles in mining. In Bitcoin mining, “hashrate” is a measure of the computing and processing power and speed by which a mining computer mines and processes transactions on the Bitcoin network. A company’s computing power measured in hashrate is generally considered to be one of the most important metrics for evaluating Bitcoin mining companies.
We obtain Bitcoin as a result of our mining operations, and we sell Bitcoin from time to time to support our operations and strategic growth. We do not currently plan to engage in regular trading of Bitcoin (other than as necessary to convert our Bitcoin into U.S. dollars) or to engage in hedging activities related to our holding of Bitcoin; however, our decision to hold or sell Bitcoin at any given time may be impacted by the Bitcoin market, which has been historically characterized by significant volatility. Currently, we do not use a formula or specific methodology to determine whether or when we will sell Bitcoin that we hold, or the number of Bitcoins we will sell. Rather, decisions to hold or sell Bitcoins are currently determined by management by monitoring the market in real time.
New Bitcoins are introduced into circulation through a process called mining, where participants validate transactions and add them to the blockchain. Miners are rewarded with a fixed number of Bitcoins for each block they successfully add, with this reward halving approximately every four years to control the supply. As of March 31, 2026, there were approximately 20.01 million Bitcoins in circulation, with a maximum supply capped at 21 million, a limit expected to be reached around the year 2140. Additionally, as of
March 31, 2026, Bitcoin’s market capitalization, calculated using market prices and total available supply, was approximately $1.4 trillion.
The lifecycle of Bitcoin can be described by the following:
1. Creation (Mining): New Bitcoin are issued as a reward to miners who successfully add a new block to the blockchain by solving complex cryptographic puzzles. This process is called “mining” and currently results in a fixed block reward that halves approximately every four years.
2. Circulation: Once created, Bitcoin are held in digital wallets and can be transferred between users by broadcasting digitally signed transactions to the network.
3. Validation and Settlement: Transactions are validated by nodes and recorded permanently on the blockchain.
4. Removal: Bitcoin cannot be revoked or deleted, but they can become inaccessible if private keys are lost or if sent to unspendable addresses.
5. Fixed Supply Cap: Issuance continues until the maximum supply limit is reached, after which miners will be compensated solely by transaction fees.
While Bitcoin’s price has been significantly influenced by speculative trading, its valuation is also impacted by the underlying health and performance of the Bitcoin network. Key metrics such as the network’s hash rate (a measure of computational power), the number of active addresses, and transaction volumes can provide insights into network security, user adoption, and overall activity, all of which contribute to Bitcoin’s valuation.
Custodially-Held Assets
Through “off-the-shelf” custody agreements (the “Custody Agreements”), we custody approximately 94% of our Bitcoin holdings at regulated third-party custodians (the “Bitcoin Custodians”) that carry insurance and are chartered as a limited purpose trust company under the New York Banking Law. The remaining approximately 6% of our Bitcoin holdings are held in a depository account with the Bitcoin Custodians, where Bitcoin mining proceeds are deposited. The Bitcoin Custodians make available to us segregated from all other assets held by the Bitcoin Custodians in which our Bitcoin holdings are directly verifiable via the applicable blockchain. Bitcoin private keys are stored in two different forms: “hot” storage, whereby the private keys are stored on secure, internet-connected devices (a “hot wallet”), and “cold” storage, where digital currency private keys are stored completely offline. The Bitcoin Custody Agreements require the Bitcoin Custodians to hold our Bitcoin in cold storage, unless required to facilitate withdrawals as a temporary measure. The Bitcoin Custodians will at all times record and identify in their books and records that such Bitcoins constitute the property of our Bitcoin account. The Custody Agreements provide that the Bitcoin Custodians will not loan, hypothecate, pledge or otherwise encumber any of our Bitcoin held in our Bitcoin account. The Bitcoin Custodian’s services in respect of the Bitcoin account (i) allow Bitcoin to be deposited from a public blockchain address to our Bitcoin Account and (ii) allow Bitcoin to be withdrawn from our Bitcoin account to a public blockchain address as instructed by us. As of March 31, 2026, approximately 164 Bitcoin were held by the Bitcoin Custodians.
The Custody Agreements do not have a set duration and remain in force until terminated as permitted by the Custody Agreement and the associated user agreement governing the general services provided by the Bitcoin Custodian (the “User Agreement”). We may terminate the Custody Agreement and custody services with the Bitcoin Custodian at any time. The Bitcoin Custodians may terminate the Custody Agreement at any time and for any reason, upon which the Bitcoin Custodians will return the Bitcoin held in our Bitcoin Account, less the value of any trading fee discounts, rebates, debts owed to the Bitcoin Custodian or damages the Bitcoin Custodian is entitled to pursuant to the Custody Agreement and User Agreement.
While the Bitcoin Custodians carry insurance, their insurance does not cover any loss in value of Bitcoin and only covers losses caused by certain events such as fraud or theft and, in such covered events, it is unlikely the insurance would cover the full amount of any losses incurred by us. The insurance maintained by the Bitcoin Custodians is shared among all of the Bitcoin Custodian’s customers, is not specific to us or to any customers holding Bitcoin with the Bitcoin Custodian, and may not be available or sufficient to protect us from all possible losses or sources of losses. We directly maintain theft and fraud insurance covering our Bitcoin holdings, with coverage limits of $3 million per occurrence. We recognize the importance of assessing, identifying and managing material risks associated with cybersecurity threats. Our share of Bitcoins mined from our pools are initially received by us in wallets we control. We currently sell the majority of the Bitcoin we mine and utilize hot wallets to hold this Bitcoin immediately prior to selling for working capital purposes. We hold any remainder of our Bitcoin in cold storage, as described above.
Our management evaluates all cybersecurity matters, with the purpose of meeting at least semi-annually and providing recommendations with respect to our information technology use and protection, including, but not limited to, data governance, privacy, compliance and cybersecurity. We have implemented controls, policies, procedures and technological safeguards to maintain and protect the integrity, continuous operation, redundancy and security of our IT systems and data that we believe to be reasonably consistent with industry standards and practices, or as required by applicable regulatory standards. We are also required to comply with applicable laws, rules, regulations and contractual obligations relating to the privacy and security of our IT systems and data and
to the protection of such IT systems and data from unauthorized use, access, misappropriation or modification.
Factors Affecting Profitability
Market Price of Bitcoin
Our business is heavily dependent on the price of Bitcoin. The prices of digital assets, including Bitcoin, have historically experienced substantial volatility, and digital asset prices have in the past and may in the future be driven by speculation and incomplete information, subject to rapidly changing investor sentiment, and influenced by factors such as technology, macroeconomic conditions, regulatory void or changes, fraudulent actors, manipulation, and media reporting. Further, the value of Bitcoin and other digital assets may be significantly impacted by factors beyond our control, including consumer trust in the market acceptance of Bitcoin as a means of exchange by consumers and producers.
Bitcoin “Halving” Events
Bitcoin halving is a phenomenon that has historically occurred approximately every four years on the Bitcoin network. Halving is a key part of the Bitcoin protocol and serves to control the overall supply and reduce the risk of inflation in digital assets using a Proof-of-Work consensus algorithm. At a predetermined block, the mining reward is cut in half, hence the term “halving.” For example, the reward for adding a single block to the blockchain was initially set at 50 Bitcoin currency rewards. The Bitcoin blockchain has undergone halving four times since its inception as follows: (1) on November 28, 2012 at block height 210,000; (2) on July 9, 2016 at block height 420,000; (3) on May 11, 2020 at block height 630,000 (4) on April 20, 2024 at block height 840,000 when the reward was reduced to its current level of 3.125 per block. The next halving for the Bitcoin blockchain is anticipated to occur around April 2028 at block height 1,050,000. This process will recur until the total amount of Bitcoin currency rewards issued reaches 21.0 million, and the theoretical supply of new Bitcoin is exhausted, which is expected to occur around 2140. Many factors influence the price of Bitcoin, and potential increase or decrease in prices in advance of or following the future halving is unknown.
Halving is an important part of the Bitcoin ecosystem, and it is closely watched by miners, investors, and other participants in the digital asset market. Each halving event has historically been associated with significant price movements in the value of Bitcoin.
Network Hash Rate and Difficulty
Generally, a Bitcoin mining rig’s chance of solving a block on the Bitcoin blockchain and earning a Bitcoin reward is a function of the mining rig’s hash rate, relative to the global network hash rate (i.e., the aggregate amount of computing power devoted to supporting the Bitcoin blockchain at a given time). As demand for Bitcoin increases, the global network hash rate rapidly increases, and as more adoption of Bitcoin occurs, we expect the demand for new Bitcoin will likewise increase as more mining companies are drawn into the industry by this increase in demand. Further, as more and increasingly powerful mining rigs are deployed, the network difficulty for Bitcoin increases. Network difficulty is a measure of how difficult it is to solve a block on the Bitcoin blockchain, which is adjusted every 2,016 blocks, or approximately every two weeks, so that the average time between each block is approximately ten minutes. A high difficulty means that it will take more computing power to solve a block and earn a new Bitcoin reward which, in turn, makes the Bitcoin network more secure by limiting the possibility of one miner or mining pool gaining control of the network. Therefore, as new and existing miners deploy additional hash rate, the global network hash rate will continue to increase, meaning a miner’s share of the global network hash rate (and therefore its chance of earning Bitcoin rewards) will decline if it fails to deploy additional hash rate at pace with the industry.
The value of Bitcoin has historically been subject to wide swings. The carrying value of each Bitcoin we hold reflects the price of one Bitcoin quoted on the active exchange at the end of the reporting period. Therefore, negative swings in the market price of Bitcoin could have a material impact on our earnings and on the carrying value of our Bitcoin. The following table provides a range of intraday low and intraday high Bitcoin prices between December 31, 2022 through March 31, 2026.
|
|
|
|
|
|
|
|
Range of intraday Bitcoin prices |
|
|
|
|
|
Quarterly Reporting Periods Ended |
Minimum Price |
|
|
Maximum Price |
|
December 31, 2022 |
$ |
15,486 |
|
|
$ |
21,474 |
|
March 31, 2023 |
$ |
16,489 |
|
|
$ |
29,178 |
|
June 30, 2023 |
$ |
24,750 |
|
|
$ |
31,422 |
|
September 30, 2023 |
$ |
24,915 |
|
|
$ |
31,838 |
|
December 31, 2023 |
$ |
26,544 |
|
|
$ |
44,800 |
|
March 31, 2024 |
$ |
38,501 |
|
|
$ |
73,836 |
|
June 30, 2024 |
$ |
56,500 |
|
|
$ |
72,777 |
|
September 30, 2024 |
$ |
49,050 |
|
|
$ |
70,000 |
|
December 31, 2024 |
$ |
58,864 |
|
|
$ |
108,389 |
|
March 31, 2025 |
$ |
76,555 |
|
|
$ |
109,358 |
|
June 30, 2025 |
$ |
74,421 |
|
|
$ |
112,000 |
|
September 30, 2025 |
$ |
105,120 |
|
|
$ |
124,533 |
|
December 31, 2025 |
$ |
80,525 |
|
|
$ |
126,296 |
|
March 31, 2026 |
$ |
60,000 |
|
|
$ |
97,964 |
|
The following reflects the financial summary of our Bitcoin holdings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bitcoin |
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
March 31, 2025 |
|
Number of Bitcoin held |
|
|
164.2 |
|
|
|
211.4 |
|
|
|
160.2 |
|
|
|
|
|
|
|
|
|
|
|
Carrying basis - per Bitcoin |
|
$ |
85,673 |
|
|
$ |
100,863 |
|
|
$ |
90,368 |
|
Fair value - per Bitcoin |
|
$ |
68,298 |
|
|
$ |
87,505 |
|
|
$ |
82,534 |
|
Carrying basis of Bitcoin |
|
$ |
14,067,465 |
|
|
$ |
21,322,419 |
|
|
$ |
14,477,031 |
|
Fair value of Bitcoin |
|
$ |
11,212,708 |
|
|
$ |
18,494,338 |
|
|
$ |
13,225,785 |
|
As of March 31, 2026 and December 31, 2025, we held approximately 164 and 211 Bitcoin, respectively. The fair value of our Bitcoin as of March 31, 2026 and December 31, 2025 was approximately $11.2 million and $18.5 million, respectively, on our consolidated balance sheet. This does not include 174 Bitcoin valued at $11.9 million as of March 31, 2026 and 145 Bitcoin valued at $12.7 million as of December 31, 2025 classified as Digital assets receivable, net. As of March 31, 2026 and December 31, 2025 approximately 113 Bitcoin and 88 Bitcoin, respectively (with an approximate fair value of $7.7 million) were held in a custody account as collateral for the Company’s $7.0 million loans with SE & AJ Liebel Limited Partnership and were classified within “Digital assets - collateral” on the consolidated balance sheets.
The following is a summary of the average cost of revenues for mining each Bitcoin during the three months ended March 31, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Cost of Revenues - Analysis of costs to mine one Bitcoin (per Bitcoin amounts are actual) |
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|
Bitcoin Mined |
|
|
26.1 |
|
|
|
24.3 |
|
Digital mining revenues |
|
$ |
1,978,180 |
|
|
$ |
2,273,940 |
|
Average revenue of each Bitcoin mined (1) |
|
$ |
75,792 |
|
|
$ |
93,578 |
|
Digital mining cost of revenues and curtailment and energy sales |
|
$ |
1,500,749 |
|
|
$ |
1,398,609 |
|
Miner related depreciation (2) |
|
$ |
640,336 |
|
|
$ |
1,980,092 |
|
Direct costs to mine including non-cash depreciation |
|
$ |
2,141,085 |
|
|
$ |
3,378,701 |
|
Direct costs to mine one Bitcoin - Energy/hosting fees only (3) |
|
$ |
57,500 |
|
|
$ |
57,556 |
|
Direct costs to mine one Bitcoin - including miner related depreciation expense |
|
$ |
82,034 |
|
|
$ |
139,041 |
|
Cost of mining one Bitcoin as % of average Bitcoin mining revenue - energy/hosting fees only |
|
|
76 |
% |
|
|
62 |
% |
Cost of mining one Bitcoin as % of average Bitcoin mining revenue - including miner related depreciation expense |
|
|
108 |
% |
|
|
149 |
% |
(1) Average revenue of each Bitcoin mined is calculated by dividing the sum of Bitcoin mining revenue by the total number of Bitcoin mined during the respective periods. See the table "Range of intraday Bitcoin prices" for information on the range of intraday Bitcoin prices for quarterly periods.
(2) Miner related depreciation includes depreciation and amortization related to intangible assets, buildings, equipment and mining machines used in the mining process.
(3) Weighted average cost of mining one Bitcoin is calculated by dividing the sum of total hosting fee expense by the total Bitcoin mined during the respective periods.
The Company’s Bitcoin unit activity during the three months ended March 31, 2026 and 2025 was as follows:
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
March 31, 2025 |
|
Beginning of Year |
|
211.4 |
|
|
|
150.2 |
|
Production of Bitcoin |
|
26.1 |
|
|
|
24.3 |
|
Sale of Bitcoin |
|
(44.2 |
) |
|
|
(14.1 |
) |
Bitcoin transferred for loan collateral |
|
(29.0 |
) |
|
|
- |
|
Fees |
|
(0.1 |
) |
|
|
(0.2 |
) |
End of Period |
|
164.2 |
|
|
|
160.2 |
|
Power prices are the most significant cost driver for our wholly owned locations. Energy prices can be highly volatile and global events (including the war in Ukraine and the resulting natural gas shortage) can cause power prices to increase. Our wholly owned and operated sites in Oklahoma and Mississippi are currently subject to variable prices and market rate fluctuations with respect to wholesale power costs. Such prices are governed by power purchase agreements and said prices can change hour to hour. While this renders energy prices less predictable, it also gives us greater ability and flexibility to actively manage the energy we consume with a goal of increasing profitability and energy efficiency. Energy prices are also highly sensitive to weather events, such as winter storms, polar vortices and hurricanes, which increase the demand for power regionally. When such events occur, we may curtail our operations to avoid using power at increased rates.
Our management team makes real-time determinations on the need and timing during which we should curtail our operations. We curtail when power prices exceed the value we would receive for the corresponding fixed Bitcoin reward. This means if Bitcoin’s value decreases or energy prices increase, our curtailment will increase; likewise, when Bitcoin’s value increases and energy prices decrease, our curtailment will decrease. Our management team manages this decision on an hour-by-hour basis for our owned site.
The Company records depreciation expense (a non-cash expense) on its miners on a straight-line basis over the miners' expected useful life. Such non-cash depreciation amounts are recorded within the consolidated statements of operations and comprehensive loss as “Depreciation and Amortization”. Although the Company recognizes depreciation with respect to its mining assets, it does not consider depreciation in determining whether it is economical to operate its mining equipment since depreciation expense is not an avoidable operating cost, such as energy costs. The table above presents the non-cash miner depreciation expense on a “per Bitcoin” basis, calculated by dividing miner depreciation expense in our hosted facilities by the number of Bitcoin mined in the hosted facilities. On a “per Bitcoin” ratio, direct costs to mine including miner depreciation expense was approximately $82 thousand and $139 thousand for the three months ended March 31, 2026 and 2025, respectively.
The Company utilizes a third-party broker to facilitate our participation in demand response programs at our Oklahoma site. The sale of power under these programs was approximately $0.4 million and $0.1 million for the three months ended March 31, 2026 and 2025, respectively.
Mining Sites
As of March 31, 2026, we own approximately 7,500 machines with total hashing capacity of approximately 0.85 EH/s as compared to approximately 7,200 machines as of December 31, 2025 with total hashing capacity of approximately 0.75 EH/s.
The mining machines are installed at the following locations:
15 MW hosting site located in Calumet, Oklahoma (the “Oklahoma site”) with approximately 4,640 installed Antminer machines which have a total projected hashrate of 554 PH.
11 MW hosting site located in Columbus, Mississippi (the “Columbus site”) with approximately 2,370 installed Antminer machines which have a total projected hashrate of 235 PH.
Specialty Finance Business
With respect to our specialty finance business, the Company has historically engaged in the business of providing funding to nonprofit community associations primarily located in the state of Florida. We offer incorporated nonprofit community associations, which we refer to as “Associations,” a variety of financial products customized to each Association’s financial needs. Our original product offering consists of providing funding to Associations by purchasing their rights under delinquent accounts that are selected by the Associations arising from unpaid Association assessments. Historically, we provided funding against such delinquent accounts, which we refer to as “Accounts,” in exchange for a portion of the proceeds collected by the Associations from the account debtors on the Accounts. In addition to our original product offering, we also purchase Accounts on varying terms tailored to suit each Association’s financial needs, including under our New Neighbor Guaranty program.
Results of Operations
|
|
|
|
|
|
|
|
|
|
Summarized Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
Three Months ended March 31, |
|
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|
|
Revenue |
|
|
$ |
2,108,967 |
|
|
$ |
2,371,337 |
|
Operating costs and expenses |
|
|
|
8,541,242 |
|
|
|
7,471,177 |
|
Operating loss |
|
|
|
(6,432,275 |
) |
|
|
(5,099,840 |
) |
Other loss |
|
|
|
(3,683,267 |
) |
|
|
(307,159 |
) |
Loss before income taxes |
|
|
|
(10,115,542 |
) |
|
|
(5,406,999 |
) |
Income tax expense |
|
|
|
- |
|
|
|
- |
|
Net loss |
|
|
|
(10,115,542 |
) |
|
|
(5,406,999 |
) |
Less: loss (gain) attributable to non-controlling interest |
|
|
|
(3,672 |
) |
|
|
8,325 |
|
Net loss attributable to LM Funding America Inc. |
|
|
$ |
(10,119,214 |
) |
|
$ |
(5,398,674 |
) |
The Three Months Ended March 31, 2026 compared with the Three Months Ended March 31, 2025
Revenues
During the three months ended March 31, 2026, total revenues decreased by $0.3 million, to $2.1 million from $2.4 million for the three months ended March 31, 2025.
Digital mining revenue decreased in the three months ended March 31, 2026 by $0.3 million to $2.0 million from $2.3 million for the three months ended March 31, 2025.
Bitcoin mining revenues are determined by two main drivers: quantity of Bitcoin mined and the price of Bitcoin on the date the Bitcoin is mined. During the three months ended March 31, 2026, we mined 26.1 Bitcoin with an average Bitcoin price of approximately $76 thousand as compared to 24.3 Bitcoin with an average Bitcoin price of approximately $94 thousand during the three months ended March 31, 2025. The decrease in Bitcoin mining revenue for the three months ended March 31, 2026 was attributable to a decrease in Bitcoin price, offset in part by the decreased difficulty rate, which reduced our share of the global hashrate and an increase in the number of miners actively mining.
Operating Expenses
During the three months ended March 31, 2026, operating expenses increased $1.0 million to $8.5 million from $7.5 million for the three months ended March 31, 2025. The increase in operating expenses is primarily due to the following factors:
Fair Market Adjustment on mined digital assets
The fair market adjustment on mined digital assets resulted in a loss of $3.8 million for the three months ended March 31, 2026 compared to a loss of $1.8 million for the three months ended March 31, 2025.
Digital mining cost of revenues
Bitcoin mining costs increased by $0.4 million to $1.9 million for the three months ended March 31, 2026 from $1.5 million for the three months ended March 31, 2025 primarily due to an increase in the number of miners active at the Oklahoma and Mississippi sites as compared to third party hosting sites, and the idling of some mining machines during the prior year quarter. Mining costs as a percentage of digital mining revenue increased to 94.4% from 68.1% due to the overall lower operating costs of mining.
Curtailment and energy sales
Compensation from curtailment and energy sales was $0.4 million for the three months ended March 31, 2026 compared to $0.1 million for the three months ended March 31, 2025.
Staff costs and payroll
Compensation costs for three months ended March 31, 2026 increased by $0.2 million to $1.3 million from $1.1 million for the three months ended March 31, 2025 primarily due to increased staff costs associated with the Oklahoma and Mississippi sites.
Depreciation and amortization
Depreciation and amortization for three months ended March 31, 2026 decreased to $0.8 million compared to $2.0 million for the three months ended March 31, 2025 primarily due to the impairment of mining machines in the fourth quarter of 2025.
Selling, general and administrative
Selling, general and administrative costs were $0.4 million and $0.3 million for the three months ended March 31, 2026 and 2025, respectively. The increase is related primarily to travel costs associated with our Oklahoma and Mississippi facilities and costs associated with improving both sites.
Loss on disposal of mining equipment
Loss on disposal of mining equipment was nil and $0.2 million for the three months ended March 31, 2026 and 2025, respectively.
Other Income (Expense)
Loss on fair value of digital assets receivable
The Company incurred a $3.2 million and nil loss on the fair value of the digital assets receivable Bitcoin assets in custody for the Company’s loan facility with Galaxy Digital LLC for the three months ended March 31, 2026 and 2025, respectively.
Interest expense
The Company recognized $0.5 million of interest expense for the three months ended March 31, 2026 as compared to $0.2 million for the three months ended March 31, 2025 due to an increase in secured borrowings.
Income Tax Expense
During the three months ended March 31, 2026, the Company generated a $10.1 million net loss before income taxes and the Company increased its income tax valuation allowance by $2.5 million, which offset the Company’s incurred net income tax benefit of $2.5 million which resulted in no income tax expense being recognized for the three months ended March 31, 2026. During the three months ended March 31, 2025, the Company generated $5.4 million net loss before income taxes and the Company increased its income tax valuation allowance by $1.4 million, which offset the Company’s incurred net income tax benefit of $1.4 million, resulting in no income tax expense being recognized during the period.
Net Loss
During the three months ended March 31, 2026, net loss was $10.1 million as compared to net loss of $5.4 million for the three months ended March 31, 2025.
Net Loss (Income) Attributable to Non-Controlling Interest
The Company owns 69.5% of the equity interests of LMFAO Sponsor LLC. As such, there is a $4 thousand net income for the three months ended March 31, 2026 attributable to the Non-Controlling Interest as compared to a $8 thousand net loss for the three months ended March 31, 2025.
Net Loss Attributable to LM Funding America, Inc.
During the three months ended March 31, 2026, net loss attributable to LM Funding America, Inc. was $10.1 million as compared to net loss of $5.4 million for the three months ended March 31, 2025.
Liquidity and Capital Resources
General
Our primary sources of liquidity are our cash and cash equivalents, Bitcoin generated from our digital mining operations and proceeds from borrowings. At March 31, 2026 and December 31, 2025, we had cash, cash equivalents and Bitcoin (excluding $7.7 million of Bitcoin pledged as collateral against outstanding borrowings) of $4.3 million and $12.2 million, respectively. As of March 31, 2026, we had $0.8 million of cash and cash equivalents and $11.2 million of digital assets (164.2 Bitcoin with average cost of approximately $68 thousand), of which $7.7 million is pledged as collateral against outstanding borrowings, compared with $1.4 million of cash and cash equivalents and $18.5 million of digital assets (211.4 Bitcoin with average cost of approximately $88 thousand), of which $7.7 million is pledged as collateral against outstanding borrowings, at December 31, 2025.
This does not include 174 Bitcoins and 145 Bitcoins valued at $11.9 million and $12.7 million, as of March 31, 2026 and December 31, 2025, respectively, classified as Digital assets receivable, net. We have access to equity financing through equity and debt financing. Cash management continues to be a top priority. We expect to incur negative operating cash flows as we work to increase our digital mining revenue and maintain operational efficiencies.
Our working capital needs may increase in the future as we continue to expand and enhance our operations. Our ability to raise additional funds for working capital through equity or debt financings or other sources may depend on the financial success of our then current business and successful implementation of our key strategic initiatives, financial, economic and market conditions and other factors, some of which are beyond our control. No assurance can be given that we will be successful in raising the required capital at a reasonable cost and at the required times, or at all. Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to be placed on our future financing and operating activities. If we require additional capital and are unsuccessful in raising that capital, we may not be able to continue our business operations in the Bitcoin mining industry which could adversely impact our business, financial condition and results of operations.
As of March 31, 2026 and December 31, 2025, our liquidity was comprised of:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
|
December 31, 2025 |
|
Cash and cash equivalents |
$ |
|
801,201 |
|
|
$ |
|
1,424,426 |
|
Bitcoin - current portion |
|
|
3,514,903 |
|
|
|
|
2,563,474 |
|
Bitcoin collateral - current portion |
|
|
5,500,000 |
|
|
|
|
5,500,000 |
|
Bitcoin - long-term |
|
|
- |
|
|
|
|
8,233,035 |
|
Bitcoin collateral - long-term |
|
|
2,200,000 |
|
|
|
|
2,200,000 |
|
Bitcoin receivable |
|
|
11,880,544 |
|
|
|
|
12,678,014 |
|
Marketable securities |
|
|
35,000 |
|
|
|
|
37,380 |
|
End of Period |
$ |
|
23,931,648 |
|
|
$ |
|
32,636,329 |
|
|
|
|
|
|
|
|
|
The Company's cash flow summary for the three months ended March 31, 2026 and 2025 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
Cash flows used in operating activities |
|
$ |
(3,288,533 |
) |
|
$ |
(2,899,008 |
) |
Cash flows provided by investing activities |
|
|
2,895,836 |
|
|
|
749,101 |
|
Cash flows used in financing activities |
|
|
(230,528 |
) |
|
|
(199,375 |
) |
Net decrease in cash |
|
|
(623,225 |
) |
|
|
(2,349,282 |
) |
Cash - beginning of year |
|
|
1,424,426 |
|
|
|
3,378,152 |
|
Cash - end of period |
|
$ |
801,201 |
|
|
$ |
1,028,870 |
|
Cash from Operations
Net cash used in operations was $3.3 million during the three months ended March 31, 2026 compared with net cash used in operations of $2.9 million during the three months ended March 31, 2025. The mining of Bitcoin is considered a noncash item for operating purposes which totaled $2.0 million and $2.3 million for the three months ended March 31, 2026 and 2025, respectively.
Cash from Investing Activities
For the three months ended March 31, 2026 net cash provided by investing activities was $2.9 million as compared to net cash provided by investing activities of $0.7 million for the three months ended March 31, 2025. The proceeds from the sale of Bitcoin is considered an investing activity which totaled $3.1 million and $1.2 million for the three months ended March 31, 2026 and 2025, respectively. For the three months ended March 31, 2025, the Company received net payments of approximately $0.2 million from the collection of Symbiont sale receivable while investing $0.5 million on deposits for Bitcoin mining equipment.
Cash from Financing Activities
Net cash used in financing activities was $0.2 million and $0.2 million for the three months ended March 31, 2026 and 2025, respectively.
Equity Financing Transactions
At the Market Program
On March 27, 2026, the Company entered into an at the market offering agreement (the “Sales Agreement”) with Maxim Group LLC (the “Agent”), pursuant to which the Company may, from time to time, at the Company's discretion, offer and sell shares of the Company’s common stock, having an aggregate offering price of up to $75,000,000 (the “Shares”), through the Agent, acting as sales agent. The ATM program will remain in effect until the Sales Agreement is terminated by either the Company or Agent, with the Company having the right to terminate the agreement at any time upon 10 days’ notice and the Agent having the right to terminate at any time. As of March 31, 2026, an aggregate gross sales limit of $75,000,000 remains available for issuance under the ATM program. Approximately $120 thousand of legal and professional fees incurred related to the establishment of the ATM program as of March 31, 2026 were deferred and recorded within “Prepaid expenses and other assets” on the Consolidated Balance Sheets and will be amortized ratably as stock is issued under the program.
Debt
Galaxy Loan Facility
On October 29, 2025, the Company entered into a Master Digital Currency Loan Agreement (the “Loan Agreement”) with Galaxy. On October 30, 2025, the Company made a draw under the Galaxy Loan Facility and borrowed a principal sum of $11 million (the “October 2025 Loan”). In connection with the October 2025 Loan, the Company granted to Galaxy a security interest in 145 Bitcoin owned by the Company as collateral. This security interest was subsequently increased to 174 Bitcoin in the three months ended March 31, 2026.
The settlement amount of the loans borrowed under the Loan Agreement are adjusted based on the Bitcoin price relative to a contractual floor and ceiling market price of Bitcoin (“Collar Feature”), and is cash settled.
On January 28, 2026, the Company extended the Loan Agreement and modified the contractual floor and ceiling market prices of the Collar Feature. The realized loss on the settlement of the derivative liability related to the modification of the Collar Feature was $48 thousand and was recorded within “Gain on Galaxy loan derivative” on the consolidated statements of operations for the three months ended March 31, 2026.
On February 27, 2026, the Company extended the Loan Agreement and modified the contractual floor and ceiling market prices of the Collar Feature. The realized gain on the settlement of the derivative liability related to the modification of the Collar Feature was $67 thousand.
On April 6, 2026, the Company extended the Galaxy Loan Facility from April 24, 2026 through June 26, 2026.
The Collar Feature is an embedded derivative requiring bifurcation under ASC 815-15. The fair value of the Collar Feature is calculated using a Black Scholes calculation using Level 3 inputs as of the loan inception date. Significant inputs for the fair value of the Collar Feature for the January and February modifications include the volatility of Bitcoin observed for a similar term as the remaining term of the loan of 32.4%-55.4% and short term treasury interest rates of 3.5%. The derivatives are classified as a debt discount and amortized over the life of the contract.
The derivative liability of $214 thousand and derivative asset of $48 thousand was classified as “Galaxy loan derivative” on the consolidated balance sheets as of March 31, 2026 and December 31, 2025, respectively.
Debt of the Company consisted of the following as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $9,218 was required upfront. Eleven installment payments of $16,743 are to be made over the loan term. The note matures on June 1, 2026. Annualized interest is 9.45%. |
|
|
50,230 |
|
|
|
100,461 |
|
|
|
|
|
|
|
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $6,900 was required upfront. Six installment payments of $12,604 are to be made over the loan term. The note matures on June 1, 2026. Annualized interest is 9.45%. |
|
|
37,813 |
|
|
|
75,627 |
|
|
|
|
|
|
|
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $50,635 was required upfront. Ten installment payments of $47,553 are to be made over the loan term. The note matures on August 1, 2026. Annualized interest is 8.6%. |
|
|
237,765 |
|
|
|
380,423 |
|
|
|
|
|
|
|
|
Secured loan with Brown Family Enterprises LLC. The note matures on June 30, 2026. Interest is 11% per annum. |
|
|
1,500,000 |
|
|
|
1,500,000 |
|
|
|
|
|
|
|
|
Loan with SE & AJ Liebel Limited Partnership. $2.2 million of Bitcoin has been pledged as collateral. The note matures on September 15, 2027. Interest is 12% per annum. |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
|
|
|
|
|
Loan with SE & AJ Liebel Limited Partnership. $5.5 million of Bitcoin has been pledged as collateral. The note matures on August 6, 2026. Interest is 12% per annum. |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
|
|
|
|
|
Loan with Galaxy Digital LLC. $11.9 million and $12.7 million worth of Bitcoin have been pledged as collateral as of March 31, 2026 and December 31, 2025, respectively. The note matures on June 26, 2026. Interest is 0% per annum. |
|
|
11,000,000 |
|
|
|
11,000,000 |
|
|
|
|
|
|
|
|
Debt discount |
|
|
(194,051 |
) |
|
|
(196,259 |
) |
|
|
$ |
19,631,757 |
|
|
$ |
19,860,252 |
|
The following table presents maturities of debt on an undiscounted basis as of March 31, 2026:
|
|
|
|
|
Maturity |
|
Amount |
|
2026 |
|
|
17,825,808 |
|
2027 |
|
|
2,000,000 |
|
|
|
$ |
19,825,808 |
|
|
|
|
|
Non-GAAP Financial Measures
Our reported results are presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We also disclose Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”) and Core Earnings before Interest, Tax, Depreciation and Amortization (“Core EBITDA”) which adjusts for unrealized loss (gain) on investment and equity securities, loss on disposal of mining equipment, and stock compensation expense and option expense, all of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of Bitcoin miners.
The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA:
|
|
|
|
|
|
|
|
|
|
|
Three Months ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,115,542 |
) |
|
$ |
(5,406,999 |
) |
Income tax expense |
|
|
- |
|
|
|
- |
|
Interest expense |
|
|
545,171 |
|
|
|
220,906 |
|
Depreciation and amortization |
|
|
829,828 |
|
|
|
2,037,578 |
|
Loss before interest, taxes & depreciation |
|
$ |
(8,740,543 |
) |
|
$ |
(3,148,515 |
) |
Unrealized loss (gain) on investment and equity securities |
|
|
(14,024 |
) |
|
|
25,984 |
|
Loss on disposal of mining equipment |
|
|
- |
|
|
|
186,781 |
|
Stock compensation and option expense |
|
|
331,149 |
|
|
|
110,805 |
|
Core loss before interest, taxes & depreciation |
|
$ |
(8,423,418 |
) |
|
$ |
(2,824,945 |
) |
Critical Accounting Estimates
Our financial statements are prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of the consolidated financial statements in conformity with GAAP requires our management to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure or inclusion of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. There are no critical accounting estimates for the three months ended March 31, 2026.
There have been no material changes to our critical accounting policies and estimates as compared to those disclosed in our Annual Report on Form 10-K. For a description of our critical accounting policies and estimates, see Part I, Item 1, Note 1, “Summary of Significant Accounting Policies” in our notes to the unaudited consolidated financial statements in this Quarterly Report on Form 10-Q.
Recent Accounting Pronouncements
Please refer to Note 1 in our unaudited consolidated financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of March 31, 2026.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to make disclosures under this item.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Management, with the participation of our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of March 31, 2026.
(b) Changes in internal control over financial reporting.
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings
Legal Proceedings are set forth under Note 7 “Commitments and Contingencies” included in Part I, Item 1 of this Quarterly Report on Form 10-Q and are incorporated herein by reference.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Sales of Unregistered Securities.
None.
(b) Use of Proceeds.
None.
(c) Repurchase of Securities.
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
a) None.
b) None.
c) During the three months ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified, or terminated any contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in the Securities and Exchange Commission’s rules).
Item 6. Exhibits
The following documents are filed as a part of this report or are incorporated herein by reference.
|
|
|
EXHIBIT NUMBER |
DESCRIPTION |
3.1 |
Certificate of Incorporation of LM Funding America, Inc., as amended (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on March 8, 2024) |
3.2 |
Restated By-Laws of LM Funding America, Inc. (incorporated by reference to Exhibit 3.2 to the Form 10-Q filed on November 17, 2022) |
4.1 |
Second Amendment to Secured Promissory Note, dated March 27, 2026, between LM Funding America, Inc. and Brown Family Enterprises LLC (as incorporated by reference to Annual Report on Form 10-K filed on March 31, 2026) |
10.1 |
At The Market Offering Agreement, dated March 27, 2026, by and between LM Funding America, Inc. and Maxim Group LLC (incorporated by reference to Exhibit 1.1 to the Form 8-K filed March 27, 2026) |
31.1* |
Rule 13a – 14(a) Certification of the Principal Executive Officer |
31.2* |
Rule 13a – 14(a) Certification of the Principal Financial Officer |
32.1* |
Written Statement of the Principal Executive Officer, Pursuant to 18 U.S.C. § 1350 |
32.2* |
Written Statement of the Principal Financial Officer, Pursuant to 18 U.S.C. § 1350 |
|
|
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
|
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:
|
|
|
|
|
|
LM FUNDING AMERICA, INC. |
|
|
|
|
Date: May 15, 2026 |
|
By: |
/s/ Bruce M. Rodgers |
|
|
|
Bruce M. Rodgers |
|
|
|
Chief Executive Officer and Chairman of the Board |
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: May 15, 2026 |
|
By: |
/s/ Richard Russell |
|
|
|
Richard Russell |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Accounting Officer) |