--12-310001640384Q3falsehttp://fasb.org/us-gaap/2024#InvestmentAffiliatedIssuerMemberhttp://fasb.org/us-gaap/2024#InvestmentAffiliatedIssuerMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMembernilnil.16670001640384lmfa:LongTermInvestmentsMember2023-12-310001640384lmfa:BitcoinMember2024-01-022024-09-300001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2024-07-012024-09-300001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2023-01-012023-09-3000016403842024-06-300001640384us-gaap:WarrantMember2023-12-310001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-09-300001640384us-gaap:NoncontrollingInterestMember2022-12-310001640384us-gaap:RetainedEarningsMember2023-03-310001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2023-07-012023-09-300001640384lmfa:BitcoinMember2023-01-012023-12-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMembersrt:MaximumMember2024-09-300001640384lmfa:LongTermInvestmentsMember2024-01-012024-09-300001640384us-gaap:ServiceMember2023-01-012023-09-3000016403842023-06-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-08-092024-08-090001640384lmfa:LMFASponsorLLCMember2024-06-072024-06-070001640384lmfa:SecuritiesPurchaseAgreementMember2024-09-252024-09-2500016403842024-04-160001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2024-07-012024-09-300001640384us-gaap:CommonStockMember2022-12-310001640384lmfa:BitcoinMember2024-01-010001640384us-gaap:ServiceMember2024-07-012024-09-300001640384us-gaap:AssetPledgedAsCollateralMember2024-09-300001640384lmfa:TetherMember2023-12-310001640384lmfa:GigaHostingAgreementMember2023-05-052023-05-050001640384srt:MinimumMember2024-09-300001640384lmfa:TechInfrastructureJvILlcMember2024-01-012024-09-300001640384lmfa:SeriesACommonWarrantsMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384us-gaap:AccountingStandardsUpdate202308Member2024-01-012024-09-300001640384us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001640384lmfa:SymbiontIOMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMember2023-01-012023-09-300001640384lmfa:SubsidiaryLimitedLiabilityMember2024-01-012024-09-300001640384lmfa:SecuredLoanMember2024-01-012024-09-300001640384lmfa:SeastarMedicalMember2023-01-012023-09-3000016403842024-05-132024-05-130001640384lmfa:CommonStockAndWarrantsMember2024-07-012024-09-300001640384lmfa:GigaHostingAgreementMember2023-08-012023-08-310001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2023-01-012023-09-300001640384us-gaap:RetainedEarningsMember2023-01-012023-03-310001640384lmfa:UnconsolidatedEntitiesMembersrt:MaximumMember2024-09-300001640384us-gaap:RetainedEarningsMember2023-12-3100016403842023-01-012023-03-310001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2023-12-310001640384lmfa:MiningMachineMember2023-12-3100016403842024-01-012024-03-3100016403842024-04-162024-04-160001640384lmfa:SeastarMedicalHoldingsIncMember2023-09-3000016403842024-03-310001640384us-gaap:RetainedEarningsMember2023-06-3000016403842024-04-122024-04-120001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-01-290001640384us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000016403842023-02-272023-02-270001640384lmfa:PurchaseAgreementsMember2024-04-012024-04-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2024-01-012024-09-300001640384us-gaap:SubsequentEventMember2024-11-130001640384us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001640384lmfa:TechInfrastructureJvILlcMember2024-09-300001640384lmfa:SeastarMedicalHoldingsIncMember2024-01-012024-09-300001640384lmfa:HostingAgreementMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-09-300001640384us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001640384us-gaap:ServiceMember2023-07-012023-09-300001640384lmfa:ReleaseAndTerminationAgreementMember2022-06-290001640384lmfa:OriginalProductMember2023-01-012023-09-300001640384us-gaap:RestrictedStockMember2022-12-310001640384us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001640384us-gaap:AdditionalPaidInCapitalMember2023-03-310001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2023-12-310001640384us-gaap:CommonStockMember2023-06-300001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMember2023-01-012023-12-310001640384us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001640384us-gaap:NoncontrollingInterestMember2023-03-310001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-06-060001640384lmfa:LongTermInvestmentsMember2022-12-310001640384lmfa:BitcoinMember2023-09-3000016403842024-09-300001640384us-gaap:WarrantMember2023-01-012023-12-310001640384lmfa:BusinessLawGroupMemberlmfa:OutOfPocketCollectionCostsMember2024-01-012024-09-3000016403842024-02-232024-02-230001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2023-07-012023-09-300001640384us-gaap:WarrantMember2023-01-012023-09-300001640384lmfa:BitcoinMember2023-01-012023-09-300001640384lmfa:HostingAgreementMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001640384us-gaap:NoncontrollingInterestMember2023-09-300001640384lmfa:SeastarMedicalMember2023-09-300001640384lmfa:SeastarMedicalHoldingsIncMember2024-09-300001640384us-gaap:RetainedEarningsMember2024-07-012024-09-300001640384srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2024-03-310001640384lmfa:SecuritiesPurchaseAgreementMember2023-07-012023-09-300001640384srt:MaximumMember2024-01-012024-09-300001640384lmfa:UnconsolidatedEntitiesMembersrt:MinimumMember2024-09-300001640384us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2023-01-012023-09-300001640384srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberlmfa:BitcoinMemberus-gaap:AccountingStandardsUpdate202308Member2024-01-010001640384us-gaap:AdditionalPaidInCapitalMember2024-03-310001640384us-gaap:RestrictedStockMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2024-09-300001640384srt:MaximumMember2024-09-300001640384lmfa:CoreHostingAgreementMember2022-09-052022-09-050001640384us-gaap:RetainedEarningsMember2022-12-310001640384us-gaap:CommonStockMember2023-09-300001640384us-gaap:ConvertibleDebtMember2024-09-300001640384lmfa:BusinessLawGroupAssociationLawMember2022-02-012022-02-010001640384lmfa:SeastarMedicalHoldingsIncMember2023-12-310001640384us-gaap:SeniorNotesMember2024-08-060001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2024-07-012024-09-300001640384us-gaap:CommonStockMember2024-07-012024-09-300001640384lmfa:SeastarMedicalMember2024-09-3000016403842022-11-082022-11-0800016403842022-10-012022-12-310001640384lmfa:LMFASponsorLLCMember2024-01-012024-09-300001640384lmfa:BitcoinMember2024-01-012024-09-300001640384lmfa:SeriesBCommonWarrantsAndSeriesACommonWarrantsMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384lmfa:FinancialAgreementFourMember2023-12-310001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-01-012024-09-3000016403842024-01-012024-09-300001640384srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2024-03-3100016403842023-02-270001640384lmfa:BitcoinMember2023-12-310001640384lmfa:FinancialAgreementOneMember2024-01-012024-09-300001640384lmfa:BusinessLawGroupAssociationLawMember2023-12-310001640384us-gaap:ConvertibleDebtMember2024-01-012024-09-300001640384lmfa:CommonStockAndWarrantsMember2024-01-012024-09-300001640384srt:SubsidiariesMember2023-01-012023-09-300001640384lmfa:FinancialAgreementTwoMember2024-01-012024-09-300001640384lmfa:BusinessLawGroupMember2017-01-022017-01-020001640384lmfa:NewOfficeLeaseMember2024-01-012024-09-300001640384lmfa:SeastarMedicalMember2024-01-012024-09-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2023-07-012023-09-300001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2024-01-012024-09-300001640384srt:SubsidiariesMember2024-07-012024-09-300001640384lmfa:SpecialProductMember2023-01-012023-09-300001640384us-gaap:CommonStockMember2023-03-310001640384lmfa:SeastarMedicalHoldingsIncMember2023-01-012023-09-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2023-01-012023-09-300001640384us-gaap:NoncontrollingInterestMember2024-09-300001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2021-10-3100016403842023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001640384lmfa:LongTermInvestmentsMember2024-09-300001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2023-07-012023-09-300001640384lmfa:GigaHostingAgreementMember2024-01-012024-09-300001640384lmfa:SeastarMedicalCorporationMember2024-09-300001640384lmfa:CoreHostingAgreementMember2023-01-012023-12-310001640384us-gaap:RetainedEarningsMember2024-01-012024-03-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMembersrt:MinimumMember2024-09-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2023-12-310001640384lmfa:CommonStockAndWarrantsMember2023-07-012023-09-300001640384lmfa:PurchaseAgreementsMember2024-03-012024-03-310001640384us-gaap:CorporateNonSegmentMember2023-01-012023-09-300001640384lmfa:SeAjLiebelLimitedPartnershipMember2023-12-310001640384lmfa:BusinessLawGroupAssociationLawMember2022-02-010001640384srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberlmfa:BitcoinMemberus-gaap:AccountingStandardsUpdate202308Member2024-01-010001640384lmfa:SpecialProductMember2024-01-012024-09-300001640384us-gaap:NoncontrollingInterestMember2023-12-310001640384us-gaap:WarrantMember2022-12-310001640384us-gaap:NoncontrollingInterestMember2024-06-3000016403842023-09-300001640384lmfa:BitcoinMember2022-12-3100016403842022-12-310001640384lmfa:MinersMember2023-01-012023-12-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2024-07-012024-09-300001640384us-gaap:RetainedEarningsMember2024-06-300001640384us-gaap:AdditionalPaidInCapitalMember2022-12-310001640384lmfa:BusinessLawGroupMember2023-07-012023-09-300001640384lmfa:SeastarMedicalCorporationMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-09-300001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:REOManagementHoldingsLlcMembersrt:MaximumMember2024-01-012024-09-300001640384lmfa:FinancialAgreementThreeMember2024-01-012024-09-300001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2024-07-012024-09-300001640384lmfa:GigaHostingAgreementMember2023-01-012023-12-310001640384us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-09-300001640384us-gaap:CommonStockMember2023-12-3100016403842024-11-130001640384lmfa:AssetPurchaseAgreementMembersrt:ScenarioForecastMember2024-12-262024-12-260001640384us-gaap:ConvertibleDebtMember2024-08-0600016403842023-01-012023-09-300001640384us-gaap:RealEstateMember2024-09-300001640384lmfa:BitcoinMember2024-09-300001640384lmfa:SecuritiesPurchaseAgreementMemberlmfa:SeriesBCommonWarrantsMember2024-08-160001640384lmfa:SecuritiesPurchaseAgreementMembersrt:MaximumMember2024-08-162024-08-160001640384srt:SubsidiariesMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2023-01-012023-09-300001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-01-012024-09-3000016403842023-04-012023-06-300001640384us-gaap:RealEstateMember2023-12-310001640384lmfa:BusinessLawGroupAssociationLawMember2024-09-300001640384srt:MinimumMember2024-01-012024-09-300001640384us-gaap:CommonClassAMemberlmfa:SeastarMedicalCorporationMember2024-01-012024-09-300001640384srt:ScenarioForecastMemberlmfa:CoreHostingAgreementMember2024-01-012024-12-310001640384lmfa:SeastarMedicalMember2023-12-310001640384lmfa:SecuritiesPurchaseAgreementMember2023-01-012023-09-300001640384us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001640384us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001640384lmfa:HostingAgreementMember2021-10-312021-10-310001640384lmfa:FinancialAgreementOneMember2024-09-300001640384us-gaap:NoncontrollingInterestMember2023-06-3000016403842024-04-012024-06-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2023-12-310001640384lmfa:SecuredLoanMember2024-09-300001640384us-gaap:RestrictedStockMember2024-07-012024-09-300001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2022-11-082022-11-080001640384lmfa:FinancialAgreementFourMember2024-09-300001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-09-300001640384us-gaap:RetainedEarningsMember2023-09-300001640384lmfa:LongTermInvestmentsMember2023-01-012023-09-300001640384lmfa:SpecialProductMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMember2023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2024-06-300001640384lmfa:FinancialAgreementThreeMember2023-12-310001640384lmfa:SeriesBCommonWarrantsAndSeriesACommonWarrantsMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-162024-08-160001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2024-01-012024-09-300001640384srt:SubsidiariesMember2023-07-012023-09-300001640384lmfa:MiningMachineMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-01-290001640384us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001640384us-gaap:WarrantMember2024-01-012024-09-300001640384lmfa:MiningMachineMember2024-01-012024-09-3000016403842023-03-310001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2024-09-300001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-09-300001640384lmfa:BusinessLawGroupMember2024-01-012024-09-300001640384us-gaap:NoncontrollingInterestMember2024-03-310001640384lmfa:CoreHostingAgreementMember2024-01-012024-09-300001640384us-gaap:WarrantMember2024-01-012024-09-300001640384lmfa:OutOfPocketCollectionCostsMemberlmfa:BusinessLawGroupMember2023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-12-310001640384us-gaap:RestrictedStockMember2023-12-310001640384lmfa:MinersMember2024-01-012024-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001640384us-gaap:NotesReceivableMemberlmfa:SymbiontAssetsMemberlmfa:ROFRAgreementMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2023-01-012023-09-300001640384us-gaap:CommonStockMember2024-06-300001640384us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001640384us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001640384lmfa:SeniorSecuredDebtMember2024-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-06-300001640384us-gaap:ConvertibleDebtMember2024-08-062024-08-060001640384lmfa:FinancialAgreementThreeMember2024-09-300001640384us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001640384us-gaap:SubsequentEventMember2024-10-252024-10-250001640384lmfa:MiningMachineMember2024-04-160001640384us-gaap:RestrictedStockMember2024-01-012024-09-300001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:UsDigitalMiningAndHostingCoLlcMember2024-01-012024-09-300001640384lmfa:TetherMember2023-09-300001640384srt:MinimumMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384lmfa:HostingAgreementMember2022-10-012022-12-310001640384lmfa:TetherMember2024-09-300001640384lmfa:BusinessLawGroupMember2024-07-012024-09-300001640384lmfa:TechInfrastructureJvILlcMember2023-12-310001640384us-gaap:SubsequentEventMember2024-11-132024-11-130001640384us-gaap:CommonStockMember2024-09-3000016403842024-07-012024-09-300001640384lmfa:BusinessLawGroupMember2023-01-012023-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-08-162024-08-160001640384lmfa:LongTermInvestmentsMember2023-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2023-12-310001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2023-12-310001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2024-01-012024-09-300001640384us-gaap:CommonStockMember2024-03-310001640384us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001640384us-gaap:EmployeeStockOptionMember2024-09-300001640384lmfa:SeastarMedicalMember2024-07-012024-09-300001640384lmfa:AssetPurchaseAgreementMember2023-12-262023-12-260001640384us-gaap:SubsequentEventMember2024-10-250001640384lmfa:TechInfrastructureJvILlcMember2024-09-300001640384us-gaap:RetainedEarningsMember2023-04-012023-06-300001640384us-gaap:CommonStockMember2023-04-012023-06-300001640384us-gaap:WarrantMember2024-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-09-250001640384lmfa:SeAjLiebelLimitedPartnershipMember2024-09-300001640384us-gaap:RestrictedStockMember2023-07-012023-09-300001640384lmfa:SecuritiesPurchaseAgreementMembersrt:MaximumMember2024-08-160001640384us-gaap:NotesReceivableMemberlmfa:SymbiontAssetsMemberlmfa:ROFRAgreementMembersrt:MaximumMember2024-09-300001640384lmfa:ArthurHostingAgreementMember2024-05-062024-05-060001640384lmfa:GigaHostingAgreementMember2023-05-012023-05-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2024-09-300001640384us-gaap:ServiceMember2024-01-012024-09-300001640384us-gaap:RetainedEarningsMember2024-03-310001640384lmfa:TechInfrastructureJvILlcMember2024-01-012024-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-07-012024-09-300001640384lmfa:SeastarMedicalMember2023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2023-09-300001640384us-gaap:RetainedEarningsMember2024-09-300001640384lmfa:OriginalProductMember2024-01-012024-09-300001640384lmfa:CoreHostingAgreementMember2024-05-012024-05-310001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-06-062024-06-060001640384lmfa:FinancialAgreementTwoMember2023-12-310001640384lmfa:BusinessLawGroupMemberlmfa:OutOfPocketCollectionCostsMember2024-07-012024-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-01-012024-09-300001640384lmfa:HostingAgreementMember2022-09-022022-09-020001640384lmfa:CommonStockAndWarrantsMember2023-01-012023-09-300001640384us-gaap:RetainedEarningsMember2023-07-012023-09-300001640384lmfa:SeastarMedicalHoldingsIncMember2022-12-310001640384us-gaap:WarrantMember2023-09-3000016403842024-05-1300016403842024-02-230001640384lmfa:BusinessLawGroupAssociationLawMember2024-03-282024-03-280001640384lmfa:FinancialAgreementTwoMember2024-09-300001640384us-gaap:CommonClassAMemberlmfa:SeastarMedicalCorporationMember2023-01-012023-12-310001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2021-10-312021-10-310001640384lmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384lmfa:FinancialAgreementFourMember2024-01-012024-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2024-01-012024-09-300001640384us-gaap:RetainedEarningsMember2024-04-012024-06-300001640384us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001640384lmfa:OutOfPocketCollectionCostsMemberlmfa:BusinessLawGroupMember2023-01-012023-09-300001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMembersrt:MaximumMember2024-06-0600016403842023-12-31lmfa:Bitcoinxbrli:purexbrli:shareslmfa:Mineriso4217:USDxbrli:shareslmfa:Segmentlmfa:Containerlmfa:Machinelmfa:Petahashiso4217:USDlmfa:BitcoinMachine

 

 

 

UNITEDSTATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 001-37605

 

LM FUNDING AMERICA, INC.

(Exact name of Registrant as specified in its charter)

 

Delaware

47-3844457

(State or other jurisdiction of

incorporation or organization)

(I.R.S. employer

identification no.)

 

 

1200 West Platt Street

Suite 100

Tampa, FL

33606

(Address of principal executive offices)

(Zip code)

Registrant’s telephone number, including area code: 813-222-8996

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

Trading symbol

Name of each exchange on which registered

Common Stock par value $0.001 per share

LMFA

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The registrant had 3,397,042 shares of Common Stock, par value $0.001 per share, outstanding as of November 13, 2024.

 

 

 


 

LM FUNDING AMERICA, INC.

TABLE OF CONTENTS

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023

3

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

4

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 (unaudited)

5

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

6

Notes to Unaudited Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

41

 

 

 

Item 4.

Controls and Procedures

41

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

43

 

 

 

Item 1A.

Risk Factors

43

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

Item 3.

Defaults Upon Senior Securities

43

 

 

 

Item 4.

Mine Safety Disclosures

43

 

 

 

Item 5.

Other Information

43

 

 

 

Item 6.

Exhibits

44

 

 

SIGNATURES

45

 

2


 

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

LM Funding America, Inc. and Subsidiaries Consolidated Balance Sheets

 

 

 

September 30,

 

 

December 31,

 

 

 

2024 (Unaudited)

 

 

2023

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash

 

$

5,913,215

 

 

$

2,401,831

 

Digital assets - current (Note 2)

 

 

3,983,800

 

 

 

3,416,256

 

Finance receivables

 

 

25,410

 

 

 

19,221

 

Marketable securities (Note 5)

 

 

18,844

 

 

 

17,860

 

Receivable from sale of Symbiont assets (Note 5)

 

 

200,000

 

 

 

200,000

 

Current portion of notes receivable from Tech Infrastructure JV I LLC (Note 5)

 

 

711,840

 

 

 

-

 

Prepaid expenses and other assets

 

 

416,516

 

 

 

4,067,212

 

Income tax receivable

 

 

31,187

 

 

 

31,187

 

Current assets

 

 

11,300,812

 

 

 

10,153,567

 

 

 

 

 

 

 

 

Fixed assets, net (Note 3)

 

 

17,311,254

 

 

 

24,519,610

 

Deposits on mining equipment (Note 4)

 

 

20,847

 

 

 

20,837

 

Notes receivable from Seastar Medical Holding Corporation (Note 5)

 

 

-

 

 

 

1,440,498

 

Notes receivable from Tech Infrastructure JV I LLC - net of current portion (Note 5)

 

 

2,269,863

 

 

 

-

 

Long-term investments - equity securities (Note 5)

 

 

8,944

 

 

 

156,992

 

Investment in Seastar Medical Holding Corporation (Note 5)

 

 

440,910

 

 

 

1,145,486

 

Digital assets - long-term (Note 2)

 

 

5,000,000

 

 

 

-

 

Operating lease - right of use assets (Note 7)

 

 

109,380

 

 

 

189,009

 

Other assets

 

 

73,857

 

 

 

86,798

 

Long-term assets

 

 

25,235,055

 

 

 

27,559,230

 

Total assets

 

$

36,535,867

 

 

$

37,712,797

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

1,400,228

 

 

 

2,064,909

 

Note payable - short-term (Note 6)

 

 

1,520,564

 

 

 

567,586

 

Due to related parties (Note 10)

 

 

64,386

 

 

 

22,845

 

Current portion of lease liability (Note 7)

 

 

109,931

 

 

 

110,384

 

Total current liabilities

 

 

3,095,109

 

 

 

2,765,724

 

 

 

 

 

 

 

 

Note payable - long-term (Note 6)

 

 

4,844,084

 

 

 

-

 

Lease liability - net of current portion (Note 7)

 

 

4,924

 

 

 

85,775

 

Long-term liabilities

 

 

4,849,008

 

 

 

85,775

 

Total liabilities

 

 

7,944,117

 

 

 

2,851,499

 

 

 

 

 

 

 

 

Stockholders' equity (Note 8)

 

 

 

 

 

 

Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of September 30, 2024 and December 31, 2023

 

 

-

 

 

 

-

 

Common stock, par value $.001; 350,000,000 shares authorized; 2,956,042 shares issued and outstanding as of September 30, 2024 and 2,492,964 as of December 31, 2023

 

 

2,822

 

 

 

2,493

 

Additional paid-in capital

 

 

97,827,489

 

 

 

95,145,376

 

Accumulated deficit

 

 

(67,628,539

)

 

 

(58,961,461

)

Total LM Funding America stockholders' equity

 

 

30,201,772

 

 

 

36,186,408

 

   Non-controlling interest

 

 

(1,610,022

)

 

 

(1,325,110

)

Total stockholders' equity

 

 

28,591,750

 

 

 

34,861,298

 

Total liabilities and stockholders’ equity

 

$

36,535,867

 

 

$

37,712,797

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Operations (unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Digital mining revenues

 

$

1,127,455

 

 

$

3,283,473

 

 

$

8,618,436

 

 

$

8,342,646

 

Specialty finance revenue

 

 

97,558

 

 

 

101,535

 

 

 

303,222

 

 

 

474,544

 

Rental revenue

 

 

30,460

 

 

 

34,500

 

 

 

92,766

 

 

 

111,486

 

           Total revenues

 

 

1,255,473

 

 

 

3,419,508

 

 

 

9,014,424

 

 

 

8,928,676

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Digital mining cost of revenues (exclusive of depreciation and amortization shown below)

 

 

730,716

 

 

 

2,708,473

 

 

 

5,742,773

 

 

 

6,737,971

 

Staff costs and payroll

 

 

1,567,984

 

 

 

1,340,665

 

 

 

3,648,898

 

 

 

4,736,940

 

Depreciation and amortization

 

 

2,349,634

 

 

 

1,516,873

 

 

 

7,115,404

 

 

 

3,487,866

 

Gain on fair value of Bitcoin, net

 

 

(104,744

)

 

 

-

 

 

 

(3,096,774

)

 

 

-

 

Impairment loss on mining equipment

 

 

-

 

 

 

-

 

 

 

1,188,058

 

 

 

-

 

Impairment loss on mined digital assets

 

 

-

 

 

 

383,497

 

 

 

-

 

 

 

822,650

 

Realized gain on sale of mined digital assets

 

 

-

 

 

 

(261,191

)

 

 

-

 

 

 

(1,331,982

)

Professional fees

 

 

628,686

 

 

 

419,173

 

 

 

1,622,914

 

 

 

1,228,503

 

Selling, general and administrative

 

 

209,088

 

 

 

201,151

 

 

 

582,675

 

 

 

683,174

 

Real estate management and disposal

 

 

31,144

 

 

 

26,453

 

 

 

89,430

 

 

 

127,611

 

Collection costs

 

 

15,054

 

 

 

8,098

 

 

 

36,396

 

 

 

17,533

 

Settlement costs with associations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

Loss on disposal of assets

 

 

12,449

 

 

 

-

 

 

 

54,506

 

 

 

 

Other operating costs

 

 

229,784

 

 

 

246,735

 

 

 

667,401

 

 

 

704,589

 

Total operating costs and expenses

 

 

5,669,795

 

 

 

6,589,927

 

 

 

17,651,681

 

 

 

17,224,855

 

            Operating loss

 

 

(4,414,322

)

 

 

(3,170,419

)

 

 

(8,637,257

)

 

 

(8,296,179

)

Unrealized gain (loss) on marketable securities

 

 

(3,296

)

 

 

2,058

 

 

 

984

 

 

 

6,436

 

Impairment loss on prepaid machine deposits

 

 

(12,941

)

 

 

-

 

 

 

(12,941

)

 

 

(36,691

)

Unrealized loss on investment and equity securities

 

 

(346,866

)

 

 

(778,078

)

 

 

(852,624

)

 

 

(10,317,613

)

Impairment loss on Symbiont assets

 

 

-

 

 

 

(750,678

)

 

 

-

 

 

 

(750,678

)

Gain on fair value of purchased Bitcoin, net

 

 

-

 

 

 

-

 

 

 

57,926

 

 

 

-

 

Realized gain on securities

 

 

 

 

 

1,788

 

 

 

 

 

 

1,788

 

Realized gain on sale of purchased digital assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,917

 

Credit loss on Seastar Medical Holding Corporation notes receivable

 

 

-

 

 

 

(22,344

)

 

 

-

 

 

 

(22,344

)

Gain on adjustment of note receivable allowance

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,052,543

 

Other income - coupon sales

 

 

-

 

 

 

10,160

 

 

 

4,490

 

 

 

639,472

 

Other income - financing revenue

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,660

 

Interest expense

 

 

(124,035

)

 

 

-

 

 

 

(231,754

)

 

 

-

 

Interest income

 

 

98,343

 

 

 

39,657

 

 

 

124,696

 

 

 

210,881

 

Loss before income taxes

 

 

(4,803,117

)

 

 

(4,667,856

)

 

 

(9,546,480

)

 

 

(17,472,808

)

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

$

(4,803,117

)

 

$

(4,667,856

)

 

$

(9,546,480

)

 

$

(17,472,808

)

Less: loss attributable to non-controlling interest

 

 

105,043

 

 

 

250,880

 

 

 

265,296

 

 

 

3,120,321

 

Net loss attributable to LM Funding America Inc.

 

$

(4,698,074

)

 

$

(4,416,976

)

 

$

(9,281,184

)

 

$

(14,352,487

)

Less: deemed dividends (Note 8)

 

 

(1,704,305

)

 

 

-

 

 

 

(1,704,305

)

 

 

-

 

Net loss attributable to common shareholders

 

$

(6,402,379

)

 

$

(4,416,976

)

 

$

(10,985,489

)

 

$

(14,352,487

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss per common share (Note 1)

 

$

(2.41

)

 

$

(1.97

)

 

$

(4.35

)

 

$

(6.51

)

Diluted loss per common share (Note 1)

 

$

(2.41

)

 

$

(1.97

)

 

$

(4.35

)

 

$

(6.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2,659,974

 

 

 

2,246,745

 

 

 

2,525,160

 

 

 

2,206,187

 

Diluted

 

 

2,659,974

 

 

 

2,246,745

 

 

 

2,525,160

 

 

 

2,206,187

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4


 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Cash Flows

(unaudited)

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$

(9,546,480

)

 

$

(17,472,808

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

7,115,404

 

 

 

3,487,866

 

Noncash lease expense

 

 

79,629

 

 

 

70,545

 

Stock compensation

 

 

76,322

 

 

 

917,057

 

Stock option expense

 

 

332,415

 

 

 

1,611,795

 

Professional fees paid in common shares

 

 

100,001

 

 

 

-

 

Accrued investment income

 

 

(123,076

)

 

 

(130,990

)

Digital assets other income

 

 

(4,490

)

 

 

-

 

Gain on fair value of Bitcoin, net

 

 

(3,154,700

)

 

 

-

 

Impairment loss on mining machines

 

 

1,188,058

 

 

 

-

 

Impairment loss on digital assets

 

 

-

 

 

 

822,650

 

Impairment loss on hosting deposits

 

 

12,941

 

 

 

36,691

 

Impairment loss on Symbiont assets

 

 

-

 

 

 

750,678

 

Unrealized gain on marketable securities

 

 

(984

)

 

 

(6,436

)

Realized gain on securities

 

 

-

 

 

 

(1,788

)

Unrealized loss on investment and equity securities

 

 

852,624

 

 

 

10,317,613

 

Loss on disposal of fixed assets

 

 

54,506

 

 

 

-

 

Proceeds from securities

 

 

-

 

 

 

554,036

 

Realized gain on sale of digital assets

 

 

-

 

 

 

(1,333,899

)

Credit loss on Seastar Medical Holding Corporation notes receivable

 

 

-

 

 

 

22,344

 

Reversal of allowance loss on debt security

 

 

-

 

 

 

(1,052,543

)

Investments in marketable securities

 

 

-

 

 

 

(739,616

)

Change in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses and other assets

 

 

3,650,696

 

 

 

(123,221

)

Hosting deposits

 

 

-

 

 

 

(54,691

)

Advances (repayments) to related party

 

 

41,541

 

 

 

(31,090

)

Accounts payable and accrued expenses

 

 

(664,681

)

 

 

682,405

 

Mining of digital assets

 

 

(8,618,436

)

 

 

(8,352,805

)

Proceeds from sale of digital assets

 

 

-

 

 

 

7,487,058

 

Lease liability payments

 

 

(81,304

)

 

 

(70,563

)

Net cash used in operating activities

 

 

(8,690,014

)

 

 

(2,609,712

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Net collections of finance receivables - original product

 

 

(4,618

)

 

 

(8,765

)

Net collections of finance receivables - special product

 

 

(1,571

)

 

 

14,009

 

Capital expenditures

 

 

(1,228,428

)

 

 

(1,913,303

)

Proceeds from sale of fixed assets

 

 

78,806

 

 

 

-

 

Investment in Tech Infrastructure JV I LLC note receivable

 

 

(2,867,195

)

 

 

-

 

Investment in note receivable

 

 

-

 

 

 

(100,000

)

Collection of notes receivable

 

 

1,449,066

 

 

 

1,761,727

 

Investment in digital assets

 

 

-

 

 

 

(35,157

)

Proceeds from sale of digital assets

 

 

6,821,185

 

 

 

43,678

 

Proceeds from the sale of tether

 

 

3,003

 

 

 

-

 

Symbiont asset acquisition

 

 

-

 

 

 

(402,359

)

Distribution to members

 

 

(19,616

)

 

 

-

 

Net cash from (used in) investing activities

 

 

4,230,632

 

 

 

(640,170

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from borrowings

 

 

6,344,084

 

 

 

-

 

Insurance financing repayments

 

 

(547,022

)

 

 

(499,453

)

Insurance financing

 

 

-

 

 

 

86,886

 

Exercise of options

 

 

25,000

 

 

 

-

 

Proceeds from equity offering

 

 

2,333,112

 

 

 

-

 

Issue costs for equity offering

 

 

(184,408

)

 

 

(106,550

)

Net cash from (used in) financing activities

 

 

7,970,766

 

 

 

(519,117

)

NET DECREASE IN CASH

 

 

3,511,384

 

 

 

(3,768,999

)

CASH - BEGINNING OF PERIOD

 

 

2,401,831

 

 

 

4,238,006

 

CASH - END OF PERIOD

 

$

5,913,215

 

 

 

469,007

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

ROU assets and operating lease obligation recognized

 

$

-

 

 

$

21,887

 

Reclassification of mining equipment deposit to fixed assets, net

 

$

-

 

 

$

1,177,226

 

Change in accounting principle (see Note 1)

 

$

614,106

 

 

$

-

 

SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION

 

 

 

 

 

 

Cash paid for taxes

 

$

-

 

 

$

-

 

Cash paid for interest

 

$

222,697

 

 

$

-

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5


 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Nine Months Ended September 30, 2024 and 2023

(unaudited)

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional paid-in capital

 

 

Accumulated Deficit

 

 

Non-Controlling Interest

 

 

Total Equity

 

Balance - December 31, 2022

 

 

2,232,964

 

 

$

2,233

 

 

$

92,206,200

 

 

$

(43,017,207

)

 

$

1,606,003

 

 

$

50,797,229

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

194,356

 

 

 

-

 

 

 

-

 

 

 

194,356

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,386,332

)

 

 

(1,776,264

)

 

 

(7,162,596

)

Balance - March 31, 2023

 

 

2,232,964

 

 

$

2,233

 

 

$

92,400,556

 

 

$

(48,403,539

)

 

$

(170,261

)

 

$

43,828,989

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

1,147,739

 

 

 

-

 

 

 

-

 

 

 

1,147,739

 

Issuance of restricted stock

 

 

260,000

 

 

 

260

 

 

 

564,670

 

 

 

-

 

 

 

-

 

 

 

564,930

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,549,179

)

 

 

(1,093,177

)

 

 

(5,642,356

)

Balance - June 30, 2023

 

 

2,492,964

 

 

$

2,493

 

 

$

94,112,965

 

 

$

(52,952,718

)

 

$

(1,263,438

)

 

$

39,899,302

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

269,700

 

 

 

-

 

 

 

-

 

 

 

269,700

 

Issuance of restricted stock

 

 

-

 

 

 

-

 

 

 

352,127

 

 

 

-

 

 

 

-

 

 

 

352,127

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,416,976

)

 

 

(250,880

)

 

 

(4,667,856

)

Balance - September 30, 2023

 

 

2,492,964

 

 

$

2,493

 

 

$

94,734,792

 

 

$

(57,369,694

)

 

$

(1,514,318

)

 

$

35,853,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2023

 

 

2,492,964

 

 

$

2,493

 

 

$

95,145,376

 

 

$

(58,961,461

)

 

$

(1,325,110

)

 

$

34,861,298

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

110,804

 

 

 

-

 

 

 

-

 

 

 

110,804

 

Stock compensation

 

 

-

 

 

 

-

 

 

 

71,047

 

 

 

-

 

 

 

-

 

 

 

71,047

 

Cumulative effect of change in accounting principle (See Note 1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

614,106

 

 

 

-

 

 

 

614,106

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,489,745

 

 

 

414,221

 

 

 

1,903,966

 

Balance - March 31, 2024

 

 

2,492,964

 

 

$

2,493

 

 

$

95,327,227

 

 

$

(56,857,610

)

 

$

(910,889

)

 

$

37,561,221

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

110,805

 

 

 

-

 

 

 

-

 

 

 

110,805

 

Stock compensation

 

 

-

 

 

 

-

 

 

 

5,275

 

 

 

-

 

 

 

-

 

 

 

5,275

 

Member distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,616

)

 

 

(19,616

)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,072,855

)

 

 

(574,474

)

 

 

(6,647,329

)

Balance - June 30, 2024

 

 

2,492,964

 

 

$

2,493

 

 

$

95,443,307

 

 

$

(62,930,465

)

 

$

(1,504,979

)

 

$

31,010,356

 

Stock issued for option exercise

 

 

6,219

 

 

 

6

 

 

 

24,994

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Stock issued for services

 

 

29,674

 

 

 

30

 

 

 

99,971

 

 

 

-

 

 

 

-

 

 

 

100,001

 

Warrant exercise

 

 

149,185

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

Shares issued for cash in public offering, net

 

 

278,000

 

 

 

278

 

 

 

2,148,411

 

 

 

-

 

 

 

-

 

 

 

2,148,689

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

110,806

 

 

 

-

 

 

 

-

 

 

 

110,806

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,698,074

)

 

 

(105,043

)

 

 

(4,803,117

)

Balance - September 30, 2024

 

 

2,956,042

 

 

$

2,822

 

 

$

97,827,489

 

 

$

(67,628,539

)

 

$

(1,610,022

)

 

$

28,591,750